Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥27.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥57.1bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥28.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥506m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥257m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥713m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.6bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥449m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥736m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥540m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥763m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥951m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥378m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥763m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥378m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥79.9bnat 2025-09-30Cons.Assets
Total assets¥79.4bnat 2025-03-31Cons.Assets
Total assets¥80.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥10.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥10.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥69.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥68.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥68.6bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥12.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥11.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥12.0bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥11.3bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥4.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥342m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥656m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥26.822025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.442024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.292024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio86.6%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio86.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 473
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember3007000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1053
Number of shares heldInterimInstant_No3MajorShareholdersMember1021000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0357
Number of shares heldInterimInstant_No4MajorShareholdersMember895000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0313
Number of shares heldInterimInstant_No5MajorShareholdersMember854000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0299
Number of shares heldInterimInstant_No6MajorShareholdersMember550000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0192
Number of shares heldInterimInstant_No7MajorShareholdersMember494000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0173
Number of shares heldInterimInstant_No8MajorShareholdersMember373000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0130
Number of shares heldInterimInstant_No9MajorShareholdersMember322000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0112
Number of shares heldInterimInstant_No10MajorShareholdersMember289000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0101
Number of shares heldInterimInstant14003000
Shareholding ratioInterimInstant0.4904
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember1500500
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember28511000
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember285110
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember39259
Number of shares issued shares voting rightsInterimInstant30050759
Number of voting rights issued shares voting rightsInterimInstant285110
Number of shares held in own name treasury shares etcInterimInstant_Row1Member1500500
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member1500500
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0499
Number of shares held in own name treasury shares etcInterimInstant1500500
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant1500500
Shareholding ratio treasury shares etcInterimInstant0.0499
Cash and depositsPrior1YearInstant11692000000JPY
Cash and depositsInterimInstant11989000000JPY
Accounts receivable tradePrior1YearInstant9598000000JPY
Accounts receivable tradeInterimInstant9474000000JPY
Merchandise and finished goodsPrior1YearInstant1552000000JPY
Merchandise and finished goodsInterimInstant1636000000JPY
Work in processPrior1YearInstant314000000JPY
Work in processInterimInstant350000000JPY
Raw materials and suppliesPrior1YearInstant11026000000JPY
Raw materials and suppliesInterimInstant11426000000JPY
Other caPrior1YearInstant359000000JPY
Other caInterimInstant571000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass