Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥51.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥50.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥47.4bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥45.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥42.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.0bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.7bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.3bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥466m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥922m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥837m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥2.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥268m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥635m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥600m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.5bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥26.9bnat 2025-03-31Cons.Assets
Total assets¥27.6bnat 2024-03-31Cons.Assets
Total assets¥25.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥24.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥23.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥11.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥17.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥15.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥14.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥13.9bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥13.2bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥960m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥442m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥763m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥534m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥438m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥239m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥248m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥180m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥78m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥203.522024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥198.382023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.212022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.442021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.882020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,284.71at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,081.84at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,860.14at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,823.01at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,738.04at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio64.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.4%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE10.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE1.9%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees892at 2025-03-31Cons.Number of employees
Employees880at 2024-03-31Cons.Number of employees
Employees920at 2023-03-31dCons.Number of employees
Employees930at 2022-03-31dCons.Number of employees
Employees964at 2021-03-31dCons.Number of employees
Revenue¥49.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥49.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥46.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥44.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥41.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥429m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥936m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥824m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.5bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥271m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥674m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥586m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥25.0bnat 2025-03-31StandaloneAssets
Total assets¥26.0bnat 2024-03-31StandaloneAssets
Total assets¥23.5bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥11.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥16.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥14.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥13.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥13.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥194.322024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥196.762023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.552022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.612021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.052020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,134.83at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,961.58at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,754.5at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,731.84at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,668.52at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio65.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.8%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,700,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees718at 2025-03-31StandaloneNumber of employees
Employees710at 2024-03-31StandaloneNumber of employees
Employees718at 2023-03-31dStandaloneNumber of employees
Employees737at 2022-03-31dStandaloneNumber of employees
Employees767at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥399m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥220m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥673m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥673m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥7.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.9bn
—segment totalcapex2024-04-01 → 2025-03-31¥994m
—segment totaldepreciation2024-04-01 → 2025-03-31¥892m
—segment totalemployeesat 2025-03-31720 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥50.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥50.6bn
—segment totalsegment assetsat 2025-03-31¥18.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥3.9bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥972m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥51.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥51.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥673m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥19.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥3.9bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥117m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥220m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥552m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥552m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥6.2bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥2.0bn
—segment totalcapex2023-04-01 → 2024-03-31¥970m
—segment totaldepreciation2023-04-01 → 2024-03-31¥821m
—segment totalrevenue2023-04-01 → 2024-03-31¥49.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥49.8bn
—segment totalsegment assetsat 2024-03-31¥20.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥908m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥50.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥50.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥552m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥21.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥3.7bn
—segment totalemployeesat 2025-03-31657 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,768
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant23745717000JPY
Total assets (5-year summary)Prior3YearInstant24440636000JPY
Total assets (5-year summary)Prior2YearInstant25102922000JPY
Total assets (5-year summary)Prior1YearInstant27640861000JPY
Total assets (5-year summary)CurrentYearInstant26897028000JPY
Net assets per share (5-year summary)Prior4YearInstant1738.04
Net assets per share (5-year summary)Prior3YearInstant1823.01
Net assets per share (5-year summary)Prior2YearInstant1860.14
Net assets per share (5-year summary)Prior1YearInstant2081.84
Net assets per share (5-year summary)CurrentYearInstant2284.71
Basic earnings loss per share (5-year summary)Prior4YearDuration78.88
Basic earnings loss per share (5-year summary)Prior3YearDuration83.44
Basic earnings loss per share (5-year summary)Prior2YearDuration35.21
Basic earnings loss per share (5-year summary)Prior1YearDuration198.38
Basic earnings loss per share (5-year summary)CurrentYearDuration203.52
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.557
Equity to asset ratio (5-year summary)Prior3YearInstant0.568
Equity to asset ratio (5-year summary)Prior2YearInstant0.564
Equity to asset ratio (5-year summary)Prior1YearInstant0.573
Equity to asset ratio (5-year summary)CurrentYearInstant0.646
Rate of return on equity (5-year summary)Prior4YearDuration0.046
Rate of return on equity (5-year summary)Prior3YearDuration0.047
Rate of return on equity (5-year summary)Prior2YearDuration0.019
Rate of return on equity (5-year summary)Prior1YearDuration0.101
Rate of return on equity (5-year summary)CurrentYearDuration0.093
Price earnings ratio (5-year summary)Prior4YearDuration11.11
Price earnings ratio (5-year summary)Prior3YearDuration10.01
Price earnings ratio (5-year summary)Prior2YearDuration23.60
Price earnings ratio (5-year summary)Prior1YearDuration5.96
Price earnings ratio (5-year summary)CurrentYearDuration6.04
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration2002259000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration442377000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration959523000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1376501000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration3455446000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-238961000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-438245000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-533839000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1100511000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-763490000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-1770959000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-78328000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-179580000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-247565000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-2578442000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass