Quarterly report · Q3
2907.TEDINET S100SQUL
Period2023-04-01 → 2023-12-31
Filed2024-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥47.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥399m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥466m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥695m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥698m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥268m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥448m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥448m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥29.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥25.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥28.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥146.37 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.93 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.21 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.82 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.6 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥412m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥412m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.3bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥37.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥37.3bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥38.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥37.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥412m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥424m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥424m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥35.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥35.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥35.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥35.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥424m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 89000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0116 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 89000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 89000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0116 | |
| Cash and deposits | Prior1YearInstant | 2110994000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2040007000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 5791190000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 8424918000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2750785000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 3533141000 | JPY |
| Work in process | Prior1YearInstant | 50097000 | JPY |
| Work in process | CurrentQuarterInstant | 46033000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1456009000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1722543000 | JPY |
| Other ca | Prior1YearInstant | 490200000 | JPY |
| Other ca | CurrentQuarterInstant | 746901000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -17895000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -23458000 | JPY |
| Current assets | Prior1YearInstant | 12631382000 | JPY |
| Current assets | CurrentQuarterInstant | 16490086000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3613057000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3553409000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1768561000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1814393000 | JPY |
| Land | Prior1YearInstant | 3821460000 | JPY |
| Land | CurrentQuarterInstant | 3963851000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 291534000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 240765000 | JPY |
| Other net ppe | Prior1YearInstant | 517857000 | JPY |
| Other net ppe | CurrentQuarterInstant | 529273000 | JPY |
| Property plant and equipment | Prior1YearInstant | 10012471000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 10101692000 | JPY |
| Software | Prior1YearInstant | 420467000 | JPY |
| Software | CurrentQuarterInstant | 532553000 | JPY |
| Software in progress | Prior1YearInstant | 134905000 | JPY |
| Software in progress | CurrentQuarterInstant | 122445000 | JPY |
| Lease assets ia | Prior1YearInstant | 32294000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 21202000 | JPY |
| Goodwill | Prior1YearInstant | 16454000 | JPY |
| Goodwill | CurrentQuarterInstant | 4113000 | JPY |
| Other ia | Prior1YearInstant | 3356000 | JPY |
| Other ia | CurrentQuarterInstant | 3599000 | JPY |
| Intangible assets | Prior1YearInstant | 607478000 | JPY |
| Intangible assets | CurrentQuarterInstant | 683914000 | JPY |
| Investment securities | Prior1YearInstant | 646601000 | JPY |
| Investment securities | CurrentQuarterInstant | 801191000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 1879000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 981000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |