Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥47.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥45.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥42.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥44.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥44.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥89m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥560m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥466m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥922m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥837m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥851m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥471m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥955m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥268m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥635m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥600m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥551m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥920m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥268m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥635m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥25.1bnat 2023-03-31Cons.Assets
Total assets¥24.4bnat 2022-03-31Cons.Assets
Total assets¥23.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥24.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥24.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥10.9bnat 2023-03-31Cons.Liabilities
Total liabilities¥10.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥14.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥13.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥13.2bnat 2021-03-31dCons.Net assets
Net assets / equity¥12.7bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥960m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥442m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥534m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥438m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥239m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥816m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥180m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥78m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥569m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥35.212022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.442021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.882020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.482019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.892018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,860.14at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,823.01at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,738.04at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,662.36at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,631.38at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio56.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE7.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees920at 2023-03-31Cons.Number of employees
Employees930at 2022-03-31Cons.Number of employees
Employees964at 2021-03-31dCons.Number of employees
Employees972at 2020-03-31dCons.Number of employees
Employees815at 2019-03-31dCons.Number of employees
Revenue¥46.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥44.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥41.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥43.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥44.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥50m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥490m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥429m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥936m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥824m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥843m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥428m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥963m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥271m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥674m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥586m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥580m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥875m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.5bnat 2023-03-31StandaloneAssets
Total assets¥23.0bnat 2022-03-31StandaloneAssets
Total assets¥22.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥9.8bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥13.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥13.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥12.7bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥12.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.0bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥35.552022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.612021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.052020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.182019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.912018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥162022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,754.5at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,731.84at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,668.52at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,597.47at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,558.28at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,700,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees718at 2023-03-31StandaloneNumber of employees
Employees737at 2022-03-31StandaloneNumber of employees
Employees767at 2021-03-31dStandaloneNumber of employees
Employees773at 2020-03-31dStandaloneNumber of employees
Employees741at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥232m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥191m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥563m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥563m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥5.5bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.5bn
—segment totalcapex2022-04-01 → 2023-03-31¥599m
—segment totaldepreciation2022-04-01 → 2023-03-31¥790m
—segment totalemployeesat 2023-03-31722 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥46.9bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥46.9bn
—segment totalsegment assetsat 2023-03-31¥18.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥668m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥872m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥48.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥47.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥563m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥19.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.6bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥293m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥122m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥529m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥529m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥5.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.6bn
—segment totalcapex2021-04-01 → 2022-03-31¥276m
—segment totaldepreciation2021-04-01 → 2022-03-31¥858m
—segment totalrevenue2021-04-01 → 2022-03-31¥44.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥44.8bn
—segment totalsegment assetsat 2022-03-31¥18.4bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥421m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥936m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥45.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥45.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥529m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥19.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.2bn
—segment totalemployeesat 2023-03-31660 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,779
ItemContextValueUnit
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember-JPY
Disposal of treasury stockCurrentYearDuration_ShareholdersEquityMember-JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember-JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember-JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember153802000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember-JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember153802000JPY
Net assetsCurrentYearInstant_CapitalStockMember1102250000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember1098990000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember11410608000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-64426000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember13547421000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember117198000JPY
Net assetsPrior1YearInstant_DeferredGainsOrLossesOnHedgesMember19697000JPY
Net assetsPrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember344307000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember481203000JPY
Net assetsPrior1YearInstant13874822000JPY
Cumulative effects of changes in accounting policiesPrior1YearInstant-JPY
Restated balancePrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember117198000JPY
Restated balancePrior1YearInstant_DeferredGainsOrLossesOnHedgesMember19697000JPY
Restated balancePrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember344307000JPY
Restated balancePrior1YearInstant_ValuationAndTranslationAdjustmentsMember481203000JPY
Restated balancePrior1YearInstant13874822000JPY
Dividends from surplusCurrentYearDuration-114164000JPY
Profit loss attributable to owners of parentCurrentYearDuration267967000JPY
Purchase of treasury stockCurrentYearDuration-JPY
Disposal of treasury stockCurrentYearDuration-JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember46640000JPY
Net changes of items other than shareholders equityCurrentYearDuration_DeferredGainsOrLossesOnHedgesMember-30545000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember112688000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember128783000JPY
Net changes of items other than shareholders equityCurrentYearDuration128783000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember46640000JPY
Total changes of items during the periodCurrentYearDuration_DeferredGainsOrLossesOnHedgesMember-30545000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember112688000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember128783000JPY
Total changes of items during the periodCurrentYearDuration282586000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember163838000JPY
Net assetsCurrentYearInstant_DeferredGainsOrLossesOnHedgesMember-10847000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember456996000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember609987000JPY
Net assetsCurrentYearInstant14157409000JPY
Income before income taxesPrior1YearDuration954888000JPY
Income before income taxesCurrentYearDuration471103000JPY
Depreciation and amortization ope cfPrior1YearDuration1058411000JPY
Depreciation and amortization ope cfCurrentYearDuration1062564000JPY
Amortization of goodwill ope cfPrior1YearDuration16454000JPY
Amortization of goodwill ope cfCurrentYearDuration16454000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-11200000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-11700000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass