Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥47.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥45.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥42.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥44.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥44.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥89m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥560m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥466m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥922m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥837m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥851m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥471m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥955m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥268m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥635m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥600m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥551m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥920m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥268m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥635m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥25.1bnat 2023-03-31Cons.Assets
Total assets¥24.4bnat 2022-03-31Cons.Assets
Total assets¥23.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥24.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥24.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥10.9bnat 2023-03-31Cons.Liabilities
Total liabilities¥10.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥14.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥13.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥13.2bnat 2021-03-31dCons.Net assets
Net assets / equity¥12.7bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥960m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥442m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥534m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥438m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥239m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥816m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥180m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥78m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥569m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥35.212022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.442021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.882020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.482019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.892018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,860.14at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,823.01at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,738.04at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,662.36at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,631.38at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio56.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE7.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees920at 2023-03-31Cons.Number of employees
Employees930at 2022-03-31Cons.Number of employees
Employees964at 2021-03-31dCons.Number of employees
Employees972at 2020-03-31dCons.Number of employees
Employees815at 2019-03-31dCons.Number of employees
Revenue¥46.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥44.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥41.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥43.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥44.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥50m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥490m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥429m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥936m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥824m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥843m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥428m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥963m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥271m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥674m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥586m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥580m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥875m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.5bnat 2023-03-31StandaloneAssets
Total assets¥23.0bnat 2022-03-31StandaloneAssets
Total assets¥22.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥9.8bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥13.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥13.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥12.7bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥12.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.0bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥35.552022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.612021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.052020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.182019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.912018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥162022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,754.5at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,731.84at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,668.52at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,597.47at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,558.28at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,700,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees718at 2023-03-31StandaloneNumber of employees
Employees737at 2022-03-31StandaloneNumber of employees
Employees767at 2021-03-31dStandaloneNumber of employees
Employees773at 2020-03-31dStandaloneNumber of employees
Employees741at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥232m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥191m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥563m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥563m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥5.5bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.5bn
—segment totalcapex2022-04-01 → 2023-03-31¥599m
—segment totaldepreciation2022-04-01 → 2023-03-31¥790m
—segment totalemployeesat 2023-03-31722 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥46.9bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥46.9bn
—segment totalsegment assetsat 2023-03-31¥18.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥668m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥872m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥48.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥47.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥563m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥19.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.6bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥293m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥122m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥529m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥529m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥5.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.6bn
—segment totalcapex2021-04-01 → 2022-03-31¥276m
—segment totaldepreciation2021-04-01 → 2022-03-31¥858m
—segment totalrevenue2021-04-01 → 2022-03-31¥44.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥44.8bn
—segment totalsegment assetsat 2022-03-31¥18.4bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥421m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥936m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥45.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥45.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥529m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥19.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.2bn
—segment totalemployeesat 2023-03-31660 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,779
ItemContextValueUnit
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row22Member18540
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row22Member-JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row22Member19151000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row23Member-
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row23Member5200
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row23Member-JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row23Member10452000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row24Member-
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row24Member46360
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row24Member-JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row24Member6768000JPY
Cash and depositsPrior1YearInstant1831681000JPY
Cash and depositsCurrentYearInstant2110994000JPY
Notes receivable tradePrior1YearInstant31577000JPY
Notes receivable tradeCurrentYearInstant34182000JPY
Accounts receivable tradePrior1YearInstant5410919000JPY
Accounts receivable tradeCurrentYearInstant5757008000JPY
Merchandise and finished goodsPrior1YearInstant2486121000JPY
Merchandise and finished goodsCurrentYearInstant2750785000JPY
Work in processPrior1YearInstant45177000JPY
Work in processCurrentYearInstant50097000JPY
Raw materials and suppliesPrior1YearInstant1434479000JPY
Raw materials and suppliesCurrentYearInstant1456009000JPY
Advance payments tradePrior1YearInstant29039000JPY
Advance payments tradeCurrentYearInstant9794000JPY
Prepaid expensesPrior1YearInstant136715000JPY
Prepaid expensesCurrentYearInstant161030000JPY
Other caPrior1YearInstant464732000JPY
Other caCurrentYearInstant319375000JPY
Allowance for doubtful accounts caPrior1YearInstant-23161000JPY
Allowance for doubtful accounts caCurrentYearInstant-17895000JPY
Current assetsPrior1YearInstant11847280000JPY
Current assetsCurrentYearInstant12631382000JPY
Buildings and structures netPrior1YearInstant3765730000JPY
Buildings and structures netCurrentYearInstant3613057000JPY
Machinery equipment and vehicles netPrior1YearInstant1856321000JPY
Machinery equipment and vehicles netCurrentYearInstant1768561000JPY
Tools furniture and fixtures netPrior1YearInstant396973000JPY
Tools furniture and fixtures netCurrentYearInstant347205000JPY
LandPrior1YearInstant3807276000JPY
LandCurrentYearInstant3821460000JPY
Lease assets net ppePrior1YearInstant305596000JPY
Lease assets net ppeCurrentYearInstant291534000JPY
Construction in progressPrior1YearInstant39623000JPY
Construction in progressCurrentYearInstant170652000JPY
Property plant and equipmentPrior1YearInstant10171520000JPY
Property plant and equipmentCurrentYearInstant10012471000JPY
SoftwarePrior1YearInstant545152000JPY
SoftwareCurrentYearInstant555373000JPY
Lease assets iaPrior1YearInstant48789000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass