Quarterly report · Q2
2907.TEDINET S100PHY9
Period2022-04-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥45.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥246m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥31m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥738m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥922m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥127m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥738m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥132m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥490m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥635m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥65m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥490m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥65m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥25.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥24.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥24.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥492m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥442m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥28m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥159m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥438m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥303m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥264m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥78m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥239m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥64.42 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.1 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.44 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.57 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.4 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥279m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥279m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥774m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥22.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥22.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥23.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥22.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥279m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥258m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥258m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥728m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥21.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥21.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥768m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥21.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥258m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥759m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 556
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 630486000 | JPY |
| Other ca | CurrentQuarterInstant | 939911000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -23161000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -15965000 | JPY |
| Current assets | Prior1YearInstant | 11847280000 | JPY |
| Current assets | CurrentQuarterInstant | 13293478000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3765730000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3720193000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1856321000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1780180000 | JPY |
| Land | Prior1YearInstant | 3807276000 | JPY |
| Land | CurrentQuarterInstant | 3809933000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 305596000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 286045000 | JPY |
| Other net ppe | Prior1YearInstant | 436596000 | JPY |
| Other net ppe | CurrentQuarterInstant | 457920000 | JPY |
| Property plant and equipment | Prior1YearInstant | 10171520000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 10054274000 | JPY |
| Software | Prior1YearInstant | 545152000 | JPY |
| Software | CurrentQuarterInstant | 500567000 | JPY |
| Lease assets ia | Prior1YearInstant | 48789000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 40542000 | JPY |
| Goodwill | Prior1YearInstant | 32909000 | JPY |
| Goodwill | CurrentQuarterInstant | 24682000 | JPY |
| Other ia | Prior1YearInstant | 3180000 | JPY |
| Other ia | CurrentQuarterInstant | 3581000 | JPY |
| Intangible assets | Prior1YearInstant | 630032000 | JPY |
| Intangible assets | CurrentQuarterInstant | 569373000 | JPY |
| Investment securities | Prior1YearInstant | 605662000 | JPY |
| Investment securities | CurrentQuarterInstant | 618837000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 1904000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 2218000 | JPY |
| Deferred tax assets | Prior1YearInstant | 106794000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 93819000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 291337000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 316224000 | JPY |
| Other ioa | Prior1YearInstant | 856157000 | JPY |
| Other ioa | CurrentQuarterInstant | 954427000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -70053000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -64025000 | JPY |
| Investments and other assets | Prior1YearInstant | 1791802000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1921502000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12593355000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12545150000 | JPY |
| Assets | Prior1YearInstant | 24440636000 | JPY |
| Assets | CurrentQuarterInstant | 25838628000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2769719000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 3498346000 | JPY |
| Short term loans payable | Prior1YearInstant | 4608860000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4115338000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |