Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥45.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥42.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥44.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥44.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥42.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥560m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥632m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥922m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥837m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥851m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥955m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥932m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥635m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥600m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥551m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥920m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥750m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥635m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥600m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥24.4bnat 2022-03-31Cons.Assets
Total assets¥23.7bnat 2021-03-31Cons.Assets
Total assets¥24.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥24.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥24.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥10.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥10.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥13.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥13.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥12.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥12.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥442m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥518m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥438m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥239m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥816m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥78m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥569m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥83.442021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.882020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.482019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.892018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.532017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,823.01at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,738.04at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,662.36at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,631.38at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,558.48at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio56.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE7.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE6.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees930at 2022-03-31Cons.Number of employees
Employees964at 2021-03-31Cons.Number of employees
Employees972at 2020-03-31dCons.Number of employees
Employees815at 2019-03-31dCons.Number of employees
Employees782at 2018-03-31dCons.Number of employees
Revenue¥44.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥41.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥43.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥44.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥42.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥490m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥615m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥936m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥824m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥843m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥963m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥907m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥674m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥586m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥580m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥875m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥613m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.0bnat 2022-03-31StandaloneAssets
Total assets¥22.5bnat 2021-03-31StandaloneAssets
Total assets¥22.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.8bnat 2022-03-31StandaloneLiabilities
Total liabilities¥9.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥13.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥12.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥12.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥11.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥88.612021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.052020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.182019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.912018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥80.522017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,731.84at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,668.52at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,597.47at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,558.28at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,478.72at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,700,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees737at 2022-03-31StandaloneNumber of employees
Employees767at 2021-03-31StandaloneNumber of employees
Employees773at 2020-03-31dStandaloneNumber of employees
Employees741at 2019-03-31dStandaloneNumber of employees
Employees708at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥293m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥122m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥529m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥529m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥5.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.6bn
—segment totalcapex2021-04-01 → 2022-03-31¥276m
—segment totaldepreciation2021-04-01 → 2022-03-31¥858m
—segment totalemployeesat 2022-03-31751 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥44.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥44.8bn
—segment totalsegment assetsat 2022-03-31¥18.4bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥421m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥936m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥45.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥45.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥529m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥19.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.2bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥310m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥109m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥493m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥493m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥5.0bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥1.6bn
—segment totalcapex2020-04-01 → 2021-03-31¥427m
—segment totaldepreciation2020-04-01 → 2021-03-31¥918m
—segment totalrevenue2020-04-01 → 2021-03-31¥42.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥42.0bn
—segment totalsegment assetsat 2021-03-31¥18.0bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥528m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥43.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥42.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥493m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥18.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥2.2bn
—segment totalemployeesat 2022-03-31686 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,778
ItemContextValueUnit
Investments in capital of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember836865000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember982627000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember110198000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember70053000JPY
Prepaid pension cost ioaPrior1YearInstant_NonConsolidatedMember282689000JPY
Prepaid pension cost ioaCurrentYearInstant_NonConsolidatedMember291337000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember75795000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember105095000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember691000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember1876000JPY
Insurance fundsPrior1YearInstant_NonConsolidatedMember87256000JPY
Insurance fundsCurrentYearInstant_NonConsolidatedMember-JPY
Deposits for investment ioaPrior1YearInstant_NonConsolidatedMember4410000JPY
Deposits for investment ioaCurrentYearInstant_NonConsolidatedMember4410000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember215437000JPY
Lease deposits ioaCurrentYearInstant_NonConsolidatedMember214133000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember96069000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember98662000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-110198000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-70053000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember2636943000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember2653953000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember12913334000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember12561947000JPY
AssetsPrior1YearInstant_NonConsolidatedMember22546664000JPY
AssetsCurrentYearInstant_NonConsolidatedMember23004730000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember95410000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember-JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember2621564000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember2737379000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember2800000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember3700000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember670000000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember565000000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember83890000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember81615000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember836800000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember800155000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember422491000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember426474000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember213047000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember160634000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember60294000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember-JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember39852000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember53139000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember339000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember327000000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember42496000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass