Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥45.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥42.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥44.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥44.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥42.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥560m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥632m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥922m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥837m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥851m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥955m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥932m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥635m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥600m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥551m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥920m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥750m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥635m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥600m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥24.4bnat 2022-03-31Cons.Assets
Total assets¥23.7bnat 2021-03-31Cons.Assets
Total assets¥24.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥24.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥24.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥10.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥10.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥13.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥13.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥12.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥12.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥442m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥518m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥438m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥239m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥816m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥78m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥569m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥83.442021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.882020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.482019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.892018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.532017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,823.01at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,738.04at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,662.36at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,631.38at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,558.48at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio56.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE7.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE6.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees930at 2022-03-31Cons.Number of employees
Employees964at 2021-03-31Cons.Number of employees
Employees972at 2020-03-31dCons.Number of employees
Employees815at 2019-03-31dCons.Number of employees
Employees782at 2018-03-31dCons.Number of employees
Revenue¥44.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥41.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥43.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥44.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥42.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥490m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥615m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥936m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥824m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥843m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥963m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥907m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥674m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥586m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥580m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥875m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥613m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.0bnat 2022-03-31StandaloneAssets
Total assets¥22.5bnat 2021-03-31StandaloneAssets
Total assets¥22.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.8bnat 2022-03-31StandaloneLiabilities
Total liabilities¥9.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥13.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥12.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥12.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥11.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥88.612021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.052020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.182019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.912018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥80.522017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,731.84at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,668.52at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,597.47at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,558.28at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,478.72at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,700,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees737at 2022-03-31StandaloneNumber of employees
Employees767at 2021-03-31StandaloneNumber of employees
Employees773at 2020-03-31dStandaloneNumber of employees
Employees741at 2019-03-31dStandaloneNumber of employees
Employees708at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥293m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥122m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥529m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥529m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥5.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.6bn
—segment totalcapex2021-04-01 → 2022-03-31¥276m
—segment totaldepreciation2021-04-01 → 2022-03-31¥858m
—segment totalemployeesat 2022-03-31751 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥44.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥44.8bn
—segment totalsegment assetsat 2022-03-31¥18.4bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥421m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥936m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥45.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥45.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥529m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥19.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.2bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥310m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥109m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥493m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥493m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥5.0bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥1.6bn
—segment totalcapex2020-04-01 → 2021-03-31¥427m
—segment totaldepreciation2020-04-01 → 2021-03-31¥918m
—segment totalrevenue2020-04-01 → 2021-03-31¥42.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥42.0bn
—segment totalsegment assetsat 2021-03-31¥18.0bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥528m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥43.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥42.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥493m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥18.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥2.2bn
—segment totalemployeesat 2022-03-31686 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,778
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant24106718000JPY
Total assets (5-year summary)Prior1YearInstant23745717000JPY
Total assets (5-year summary)CurrentYearInstant24440636000JPY
Net assets per share (5-year summary)Prior4YearInstant1558.48
Net assets per share (5-year summary)Prior3YearInstant1631.38
Net assets per share (5-year summary)Prior2YearInstant1662.36
Net assets per share (5-year summary)Prior1YearInstant1738.04
Net assets per share (5-year summary)CurrentYearInstant1823.01
Basic earnings loss per share (5-year summary)Prior4YearDuration98.53
Basic earnings loss per share (5-year summary)Prior3YearDuration120.89
Basic earnings loss per share (5-year summary)Prior2YearDuration72.48
Basic earnings loss per share (5-year summary)Prior1YearDuration78.88
Basic earnings loss per share (5-year summary)CurrentYearDuration83.44
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.483
Equity to asset ratio (5-year summary)Prior3YearInstant0.499
Equity to asset ratio (5-year summary)Prior2YearInstant0.525
Equity to asset ratio (5-year summary)Prior1YearInstant0.557
Equity to asset ratio (5-year summary)CurrentYearInstant0.568
Rate of return on equity (5-year summary)Prior4YearDuration0.065
Rate of return on equity (5-year summary)Prior3YearDuration0.076
Rate of return on equity (5-year summary)Prior2YearDuration0.044
Rate of return on equity (5-year summary)Prior1YearDuration0.046
Rate of return on equity (5-year summary)CurrentYearDuration0.047
Price earnings ratio (5-year summary)Prior4YearDuration13.50
Price earnings ratio (5-year summary)Prior3YearDuration8.27
Price earnings ratio (5-year summary)Prior2YearDuration9.08
Price earnings ratio (5-year summary)Prior1YearDuration11.11
Price earnings ratio (5-year summary)CurrentYearDuration10.01
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-518175000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1641098000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration2209376000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration2002259000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration442377000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-3618367000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1064136000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-815664000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-238961000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-438245000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration3969435000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-569196000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-1060012000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-1770959000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-78328000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1455937000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1444506000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass