Quarterly report · Q3
2901.TEDINET S100Q7DT
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | −¥124m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥74m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥140m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥139m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥118m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥84m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥83m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥109m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥100m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥110m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥109m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥158m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥103m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥102m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥110m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥103m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥989m | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥989m | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥737m | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥856m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥760m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥133m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥133m | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥253m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥252m | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | −¥54m | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥252m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥523m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7.68 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.21 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.3 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.97 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.77 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 13.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -7.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥59,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥65m |
| jpcrp040300-q3r_E00471-000Cosmeticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥378m |
| jpcrp040300-q3r_E00471-000Cosmeticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥378m |
| jpcrp040300-q3r_E00471-000Cosmeticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥66m |
| jpcrp040300-q3r_E00471-000Foodreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥201m |
| jpcrp040300-q3r_E00471-000Foodreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥201m |
| jpcrp040300-q3r_E00471-000Foodreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥22m |
| jpcrp040300-q3r_E00471-000General Merchandisereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥103m |
| jpcrp040300-q3r_E00471-000General Merchandisereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥103m |
| jpcrp040300-q3r_E00471-000General Merchandisereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E00471-000Internet Mail Orderreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00471-000Internet Mail Orderreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00471-000Internet Mail Orderreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥18m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥59m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥59m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥111,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥73m |
| jpcrp040300-q3r_E00471-000Foodreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥265m |
| jpcrp040300-q3r_E00471-000Foodreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥265m |
| jpcrp040300-q3r_E00471-000Foodreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥14m |
| jpcrp040300-q3r_E00471-000Internet Mail Orderreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00471-000Internet Mail Orderreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00471-000Internet Mail Orderreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥12m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥2m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 19100000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 19100000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 192035000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 163974000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1590000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1633000 | JPY |
| Income taxes payable | Prior1YearInstant | 6914000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4497000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2670000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 362000 | JPY |
| Other cl | Prior1YearInstant | 23063000 | JPY |
| Other cl | CurrentQuarterInstant | 59308000 | JPY |
| Current liabilities | Prior1YearInstant | 449694000 | JPY |
| Current liabilities | CurrentQuarterInstant | 432875000 | JPY |
| Long term loans payable | Prior1YearInstant | 307903000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 421986000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 2351000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1121000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 310254000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 423107000 | JPY |
| Liabilities | Prior1YearInstant | 759949000 | JPY |
| Liabilities | CurrentQuarterInstant | 855982000 | JPY |
| Capital stock | Prior1YearInstant | 989102000 | JPY |
| Capital stock | CurrentQuarterInstant | 989102000 | JPY |
| Capital surplus | Prior1YearInstant | 742395000 | JPY |
| Capital surplus | CurrentQuarterInstant | 742395000 | JPY |
| Retained earnings | Prior1YearInstant | -1483648000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1593376000 | JPY |
| Treasury stock | Prior1YearInstant | -782000 | JPY |
| Treasury stock | CurrentQuarterInstant | -782000 | JPY |
| Shareholders equity | Prior1YearInstant | 247066000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 137338000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 232000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 5881000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -7751000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5881000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -7519000 | JPY |
| Subscription rights to shares | Prior1YearInstant | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 3349000 | JPY |
| Net assets | Prior1YearInstant | 252948000 | JPY |
| Net assets | CurrentQuarterInstant | 133169000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1012897000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 989151000 | JPY |
| Net sales | Prior1YTDDuration | 1826417000 | JPY |
| Net sales | CurrentYTDDuration | 2266448000 | JPY |
| Cost of sales | Prior1YTDDuration | 1232662000 | JPY |
| Cost of sales | CurrentYTDDuration | 1638106000 | JPY |
| Gross profit | Prior1YTDDuration | 593755000 | JPY |
| Gross profit | CurrentYTDDuration | 628341000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |