Quarterly report · Q1
2901.TEDINET S100OXZF
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥656m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥655m | 2022-04-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥688m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥687m | 2021-04-01 → 2021-06-30 | Cons. | Net sales (5-year summary) |
| Operating income | −¥42m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥27m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥46m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥46m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥118m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥30m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥29m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥46m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥30m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥47m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥46m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥158m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥31m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥30m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥47m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥31m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥932m | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥859m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥760m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥199m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥198m | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥253m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥252m | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4m | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥412m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥523m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.29 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.3 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.68 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥685,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥24m |
| jpcrp040300-q1r_E00471-000Beveragereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q1r_E00471-000Beveragereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q1r_E00471-000Beveragereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥687,000 |
| jpcrp040300-q1r_E00471-000Delicacyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q1r_E00471-000Delicacyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q1r_E00471-000Delicacyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥10m |
| jpcrp040300-q1r_E00471-000Internet Shopping Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥547m |
| jpcrp040300-q1r_E00471-000Internet Shopping Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥547m |
| jpcrp040300-q1r_E00471-000Internet Shopping Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E00471-000Own Brand Cosmeticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E00471-000Own Brand Cosmeticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E00471-000Own Brand Cosmeticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥13m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥621m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥621m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥18m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥656m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥656m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥113,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥24m |
| jpcrp040300-q1r_E00471-000Beveragereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥36m |
| jpcrp040300-q1r_E00471-000Beveragereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥36m |
| jpcrp040300-q1r_E00471-000Beveragereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥63,000 |
| jpcrp040300-q1r_E00471-000Delicacyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥38m |
| jpcrp040300-q1r_E00471-000Delicacyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥38m |
| jpcrp040300-q1r_E00471-000Delicacyreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥6m |
| jpcrp040300-q1r_E00471-000Internet Shopping Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥601m |
| jpcrp040300-q1r_E00471-000Internet Shopping Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥601m |
| jpcrp040300-q1r_E00471-000Internet Shopping Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥674m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥674m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥688m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥688m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥3m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 6000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1523000 | JPY |
| Dividends income noi | CurrentYTDDuration | － | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | － | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 31000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 21000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 526000 | JPY |
| Non operating income | Prior1YTDDuration | 1546000 | JPY |
| Non operating income | CurrentYTDDuration | 564000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1910000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2181000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 3000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | － | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 2622000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 3206000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4536000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5388000 | JPY |
| Ordinary income | Prior1YTDDuration | -29722000 | JPY |
| Ordinary income | CurrentYTDDuration | -46492000 | JPY |
| Income before income taxes | Prior1YTDDuration | -29722000 | JPY |
| Income before income taxes | CurrentYTDDuration | -46492000 | JPY |
| Income taxes current | Prior1YTDDuration | 939000 | JPY |
| Income taxes current | CurrentYTDDuration | 468000 | JPY |
| Income taxes | Prior1YTDDuration | 939000 | JPY |
| Income taxes | CurrentYTDDuration | 468000 | JPY |
| Profit loss | Prior1YTDDuration | -30661000 | JPY |
| Profit loss | CurrentYTDDuration | -46961000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -30661000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -46961000 | JPY |
| Profit loss | Prior1YTDDuration | -30661000 | JPY |
| Profit loss | CurrentYTDDuration | -46961000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -5405000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 116000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -5156000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -7242000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -10561000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -7126000 | JPY |
| Comprehensive income | Prior1YTDDuration | -41223000 | JPY |
| Comprehensive income | CurrentYTDDuration | -54087000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -41223000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -54087000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00471-000BeverageReportableSegmentsMember | 35522000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00471-000DelicacyReportableSegmentsMember | 37823000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00471-000InternetShoppingBusinessReportableSegmentMember | 600915000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 674262000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 13732000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 687994000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |