Annual report
2901.TEDINET S100OIVQ
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 164
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥2.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥106m | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | −¥94m | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | −¥119m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥118m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥138m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥138m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥151m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥219m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥39m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥155m | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥106m | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥158m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥158m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥109m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥108m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥476m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥315m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥97m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥158m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | −¥109m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥1.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.1bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2021-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥755m | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.5bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.6bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥760m | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥253m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥252m | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥45m | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥45m | at 2021-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | −¥287m | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | −¥286m | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥160m | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥254m | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥523m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥501m | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥513m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥512m | at 2022-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥491m | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥490m | at 2021-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥178m | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥177m | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥424m | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥385m | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥267m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥266m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥38m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥37m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥78m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥63m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥47m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥166m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥166m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥146m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥146m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥8m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥66m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥122m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥122m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥497m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥497m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥176m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥114m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥261m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-13.3 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.28 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-68.21 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-49.09 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.81 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥17.7 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3.96 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥-40.78 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥23.72 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥47.14 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 25.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.2% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -38.1% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.0% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.9% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 68 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 48 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 78 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 69 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 76 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥293m | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥292m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥288m | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥287m | 2020-04-01 → 2021-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥300m | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥316m | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥331m | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥109m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | −¥78m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | −¥124m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥124m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥136m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥135m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥76m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥79m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥40m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥170m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥145m | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | −¥172m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥172m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥146m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | −¥146m | 2020-04-01 → 2021-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥480m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥101m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥98m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥752m | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥752m | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥590m | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥590m | at 2021-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥247m | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥540m | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥507m | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥332m | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥344m | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥420m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥419m | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥246m | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥246m | at 2021-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | −¥56m | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | −¥56m | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥372m | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥255m | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥447m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥328m | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-14.47 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.62 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-68.7 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.87 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.81 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥29.38 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥21.52 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-8.14 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥55.17 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥47.34 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 55.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -23.1% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.0% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.7% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,295,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,437,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,068,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,756,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,323,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 7 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 7 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 10 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 10 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 12 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥80m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | −¥6m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥501m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥97m |
| Beveragereportable segment | employees | at 2022-03-31 | 1 pure |
| Beveragereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥102m |
| Beveragereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥102m |
| Beveragereportable segment | segment assets | at 2022-03-31 | ¥33m |
| Beveragereportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥7m |
| Delicacyreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥186,000 |
| Delicacyreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥44,000 |
| Delicacyreportable segment | employees | at 2022-03-31 | 50 pure |
| Delicacyreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥234m |
| Delicacyreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥234m |
| Delicacyreportable segment | segment assets | at 2022-03-31 | ¥76m |
| Delicacyreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥19m |
| Internet Shopping Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥486,000 |
| Internet Shopping Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1m |
| Internet Shopping Businessreportable segment | employees | at 2022-03-31 | 12 pure |
| Internet Shopping Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥2.1bn |
| Internet Shopping Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥2.1bn |
| Internet Shopping Businessreportable segment | segment assets | at 2022-03-31 | ¥323m |
| Internet Shopping Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥22m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥672,000 |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥1m |
| —segment total | employees | at 2022-03-31 | 63 pure |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| —segment total | segment assets | at 2022-03-31 | ¥432m |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥672,000 |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥512m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | −¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2021-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-03-31 | ¥908,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2021-03-31 | ¥61,000 |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥445m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥86m |
| Beveragereportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥107m |
| Beveragereportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥107m |
| Beveragereportable segment | segment assets | at 2021-03-31 | ¥40m |
| Beveragereportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥1m |
| Delicacyreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥33,000 |
| Delicacyreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥180m |
| Delicacyreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥180m |
| Delicacyreportable segment | segment assets | at 2021-03-31 | ¥76m |
| Delicacyreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥4m |
| Internet Shopping Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥5m |
| Internet Shopping Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥433,000 |
| Internet Shopping Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥2.5bn |
| Internet Shopping Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥2.5bn |
| Internet Shopping Businessreportable segment | segment assets | at 2021-03-31 | ¥520m |
| Internet Shopping Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥25m |
| Restaurantreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥2m |
| Restaurantreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥9m |
| Restaurantreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥9m |
| Restaurantreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥28m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥5m |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥3m |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥2.8bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥2.8bn |
| —segment total | segment assets | at 2021-03-31 | ¥637m |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | −¥9m |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥638m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | −¥9m |
| Beveragereportable segment | employees | at 2022-03-31 | 1 pure |
| Delicacyreportable segment | employees | at 2022-03-31 | 1 pure |
| —segment total | employees | at 2022-03-31 | 2 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,354
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentYearInstant | 19100000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 266453000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant | 192035000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1535000 | JPY |
| Lease obligations cl | CurrentYearInstant | 1590000 | JPY |
| Income taxes payable | Prior1YearInstant | 5816000 | JPY |
| Income taxes payable | CurrentYearInstant | 6914000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3487000 | JPY |
| Provision for bonuses | CurrentYearInstant | 2670000 | JPY |
| Other cl | Prior1YearInstant | 34432000 | JPY |
| Other cl | CurrentYearInstant | 23063000 | JPY |
| Current liabilities | Prior1YearInstant | 584542000 | JPY |
| Current liabilities | CurrentYearInstant | 449694000 | JPY |
| Long term loans payable | Prior1YearInstant | 446059000 | JPY |
| Long term loans payable | CurrentYearInstant | 307903000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3941000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 2351000 | JPY |
| Other ncl | Prior1YearInstant | 2812000 | JPY |
| Other ncl | CurrentYearInstant | － | JPY |
| Noncurrent liabilities | Prior1YearInstant | 452813000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 310254000 | JPY |
| Liabilities | Prior1YearInstant | 1037356000 | JPY |
| Liabilities | CurrentYearInstant | 759949000 | JPY |
| Capital stock | Prior1YearInstant | 816169000 | JPY |
| Capital stock | CurrentYearInstant | 989102000 | JPY |
| Capital surplus | Prior1YearInstant | 569462000 | JPY |
| Capital surplus | CurrentYearInstant | 742395000 | JPY |
| Retained earnings | Prior1YearInstant | -1325469000 | JPY |
| Retained earnings | CurrentYearInstant | -1483648000 | JPY |
| Treasury stock | Prior1YearInstant | -782000 | JPY |
| Treasury stock | CurrentYearInstant | -782000 | JPY |
| Shareholders equity | Prior1YearInstant | 59379000 | JPY |
| Shareholders equity | CurrentYearInstant | 247066000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -31710000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | － | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 17668000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 5881000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -14041000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 5881000 | JPY |
| Net assets | Prior1YearInstant | 45337000 | JPY |
| Net assets | CurrentYearInstant | 252948000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1082693000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 1012897000 | JPY |
| Net sales | Prior1YearDuration | 2798438000 | JPY |
| Net sales | CurrentYearDuration | 2412075000 | JPY |
| Cost of sales | Prior1YearDuration | 1866275000 | JPY |
| Cost of sales | CurrentYearDuration | 1620952000 | JPY |
| Gross profit | Prior1YearDuration | 932162000 | JPY |
| Gross profit | CurrentYearDuration | 791123000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 1026530000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |