Half-year report · HY
2894.TEDINET S100X2YB
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥10.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥221m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥88m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥218m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥310m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥99m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥212m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥106m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥152m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥288m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥35m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥152m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥35m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥8.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥7.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥360m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥118m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥257m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥187m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥666m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥323m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥77m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥98m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥78m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥9.12 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.27 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.07 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 22740000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 22752000 | JPY |
| Other ncl | Prior1YearInstant | 22871000 | JPY |
| Other ncl | InterimInstant | 69035000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 614289000 | JPY |
| Noncurrent liabilities | InterimInstant | 663546000 | JPY |
| Liabilities | Prior1YearInstant | 3805336000 | JPY |
| Liabilities | InterimInstant | 3940319000 | JPY |
| Capital stock | Prior1YearInstant | 919600000 | JPY |
| Capital stock | InterimInstant | 919600000 | JPY |
| Capital surplus | Prior1YearInstant | 672801000 | JPY |
| Capital surplus | InterimInstant | 672801000 | JPY |
| Retained earnings | Prior1YearInstant | 2255314000 | JPY |
| Retained earnings | InterimInstant | 2340569000 | JPY |
| Treasury stock | Prior1YearInstant | -376102000 | JPY |
| Treasury stock | InterimInstant | -376125000 | JPY |
| Shareholders equity | Prior1YearInstant | 3471613000 | JPY |
| Shareholders equity | InterimInstant | 3556845000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 264812000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 366362000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 115242000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 101492000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 380054000 | JPY |
| Valuation and translation adjustments | InterimInstant | 467854000 | JPY |
| Net assets | Prior1YearInstant | 3851667000 | JPY |
| Net assets | InterimInstant | 4024700000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7657004000 | JPY |
| Liabilities and net assets | InterimInstant | 7965019000 | JPY |
| Net sales | Prior1InterimDuration | 5403683000 | JPY |
| Net sales | InterimDuration | 5440655000 | JPY |
| Cost of sales | Prior1InterimDuration | 3630177000 | JPY |
| Cost of sales | InterimDuration | 3515434000 | JPY |
| Gross profit | Prior1InterimDuration | 1773506000 | JPY |
| Gross profit | InterimDuration | 1925220000 | JPY |
| Salaries and allowances sga | Prior1InterimDuration | 392190000 | JPY |
| Salaries and allowances sga | InterimDuration | 379912000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 37823000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 20805000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 42242000 | JPY |
| Provision for bonuses sga | InterimDuration | 42735000 | JPY |
| Commission fee sga | Prior1InterimDuration | 243009000 | JPY |
| Commission fee sga | InterimDuration | 272702000 | JPY |
| Haulage expenses sga | Prior1InterimDuration | 337192000 | JPY |
| Haulage expenses sga | InterimDuration | 337861000 | JPY |
| Promotion expenses sga | Prior1InterimDuration | 38096000 | JPY |
| Promotion expenses sga | InterimDuration | 32380000 | JPY |
| Other sga | Prior1InterimDuration | 594567000 | JPY |
| Other sga | InterimDuration | 617767000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1685123000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1704165000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |