Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥5.4bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥10.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥5.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥221m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥88m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥218m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥310m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥99m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥212m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥106m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥152m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥288m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥35m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥152m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥35m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥8.0bnat 2025-09-30Cons.Assets
Total assets¥7.7bnat 2025-03-31Cons.Assets
Total assets¥7.5bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥3.9bnat 2025-09-30Cons.Liabilities
Total liabilities¥3.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥3.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥3.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥360m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥118m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥257m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥187m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥666m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥323m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥77m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥98m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥78m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥9.122025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.272024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.072024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio50.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 438
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember1034000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0622
Number of shares heldInterimInstant_No3MajorShareholdersMember830000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0499
Number of shares heldInterimInstant_No4MajorShareholdersMember653000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0392
Number of shares heldInterimInstant_No5MajorShareholdersMember400000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0240
Number of shares heldInterimInstant_No6MajorShareholdersMember387000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0233
Number of shares heldInterimInstant_No7MajorShareholdersMember350000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0210
Number of shares heldInterimInstant_No8MajorShareholdersMember294000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0177
Number of shares heldInterimInstant_No9MajorShareholdersMember214000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0129
Number of shares heldInterimInstant_No10MajorShareholdersMember213000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0128
Number of shares heldInterimInstant6506000
Shareholding ratioInterimInstant0.3909
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember1745200
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember16634700
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember166347
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember12100
Number of shares issued shares voting rightsInterimInstant18392000
Number of voting rights issued shares voting rightsInterimInstant166347
Number of shares held in own name treasury shares etcInterimInstant_Row1Member1745200
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member1745200
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0949
Number of shares held in own name treasury shares etcInterimInstant1745200
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant1745200
Shareholding ratio treasury shares etcInterimInstant0.0949
Cash and depositsPrior1YearInstant1912391000JPY
Cash and depositsInterimInstant2008995000JPY
Accounts receivable tradePrior1YearInstant1464537000JPY
Accounts receivable tradeInterimInstant1529613000JPY
Merchandise and finished goodsPrior1YearInstant142941000JPY
Merchandise and finished goodsInterimInstant158111000JPY
Work in processPrior1YearInstant5404000JPY
Work in processInterimInstant9206000JPY
Raw materials and suppliesPrior1YearInstant216275000JPY
Raw materials and suppliesInterimInstant241980000JPY
Other caPrior1YearInstant120943000JPY
Other caInterimInstant84451000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass