Quarterly report · Q1
2894.TEDINET S100RLD3
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥236m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥6m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥247m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥256m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥258m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥173m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥309m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥173m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥3m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥6.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥320m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥341m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥86m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥141m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥546m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥75m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥55m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥125m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥57m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥10.28 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.3 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.16 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 281058000 | JPY |
| Other ioa | CurrentQuarterInstant | 281061000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -45200000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -45200000 | JPY |
| Investments and other assets | Prior1YearInstant | 793388000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 805038000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2988140000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3007162000 | JPY |
| Assets | Prior1YearInstant | 6707929000 | JPY |
| Assets | CurrentQuarterInstant | 6910264000 | JPY |
| Accounts payable trade | Prior1YearInstant | 325290000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 353467000 | JPY |
| Short term loans payable | Prior1YearInstant | 1900000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1900000000 | JPY |
| Accrued expenses | Prior1YearInstant | 623265000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 598902000 | JPY |
| Income taxes payable | Prior1YearInstant | 80030000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 94791000 | JPY |
| Provision for bonuses | Prior1YearInstant | 81878000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 180364000 | JPY |
| Other cl | Prior1YearInstant | 183795000 | JPY |
| Other cl | CurrentQuarterInstant | 116323000 | JPY |
| Current liabilities | Prior1YearInstant | 3194260000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3243849000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 9843000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 8264000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 603046000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 610999000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 22990000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 22997000 | JPY |
| Other ncl | Prior1YearInstant | 1400000 | JPY |
| Other ncl | CurrentQuarterInstant | 1076000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 637280000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 643337000 | JPY |
| Liabilities | Prior1YearInstant | 3831541000 | JPY |
| Liabilities | CurrentQuarterInstant | 3887186000 | JPY |
| Capital stock | Prior1YearInstant | 919600000 | JPY |
| Capital stock | CurrentQuarterInstant | 919600000 | JPY |
| Capital surplus | Prior1YearInstant | 672801000 | JPY |
| Capital surplus | CurrentQuarterInstant | 672801000 | JPY |
| Retained earnings | Prior1YearInstant | 1613259000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1736043000 | JPY |
| Treasury stock | Prior1YearInstant | -310806000 | JPY |
| Treasury stock | CurrentQuarterInstant | -310806000 | JPY |
| Shareholders equity | Prior1YearInstant | 2894854000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3017637000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 90063000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 101090000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -108530000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -95650000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |