Half-year report · HY
2892.TEDINET S100X13G
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥62.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥50.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥50.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥48.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥21.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥246m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥241m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥241m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥241m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥231m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥214m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥104m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥257.34 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥310.56 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥270.27 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 449
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | InterimInstant | -3000000 | JPY |
| Current assets | Prior1YearInstant | 28035000000 | JPY |
| Current assets | InterimInstant | 29583000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4225000000 | JPY |
| Buildings and structures net | InterimInstant | 4110000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 9237000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 8377000000 | JPY |
| Land | Prior1YearInstant | 1262000000 | JPY |
| Land | InterimInstant | 1262000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 165000000 | JPY |
| Lease assets net ppe | InterimInstant | 206000000 | JPY |
| Construction in progress | Prior1YearInstant | 339000000 | JPY |
| Construction in progress | InterimInstant | 312000000 | JPY |
| Other net ppe | Prior1YearInstant | 193000000 | JPY |
| Other net ppe | InterimInstant | 189000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 15424000000 | JPY |
| Property plant and equipment | InterimInstant | 14460000000 | JPY |
| Intangible assets | Prior1YearInstant | 342000000 | JPY |
| Intangible assets | InterimInstant | 423000000 | JPY |
| Investment securities | Prior1YearInstant | 4934000000 | JPY |
| Investment securities | InterimInstant | 4614000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1247000000 | JPY |
| Deferred tax assets | InterimInstant | 1341000000 | JPY |
| Other ioa | Prior1YearInstant | 449000000 | JPY |
| Other ioa | InterimInstant | 439000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -312000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -312000000 | JPY |
| Investments and other assets | Prior1YearInstant | 6319000000 | JPY |
| Investments and other assets | InterimInstant | 6083000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 22085000000 | JPY |
| Noncurrent assets | InterimInstant | 20967000000 | JPY |
| Assets | Prior1YearInstant | 50121000000 | JPY |
| Assets | InterimInstant | 50551000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1131000000 | JPY |
| Accounts payable trade | InterimInstant | 1022000000 | JPY |
| Short term loans payable | Prior1YearInstant | 10735000000 | JPY |
| Short term loans payable | InterimInstant | 9817000000 | JPY |
| Accounts payable other | Prior1YearInstant | 3773000000 | JPY |
| Accounts payable other | InterimInstant | 3298000000 | JPY |
| Income taxes payable | Prior1YearInstant | 21000000 | JPY |
| Income taxes payable | InterimInstant | 647000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1163000000 | JPY |
| Provision for bonuses | InterimInstant | 604000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 37000000 | JPY |
| Provision for directors bonuses | InterimInstant | 9000000 | JPY |
| Other cl | Prior1YearInstant | 255000000 | JPY |
| Other cl | InterimInstant | 534000000 | JPY |
| Current liabilities | Prior1YearInstant | 17117000000 | JPY |
| Current liabilities | InterimInstant | 15934000000 | JPY |
| Provision for share based payments for directors and other officers ncl | Prior1YearInstant | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |