Quarterly report · Q2
2892.TEDINET S100PKUA
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.7bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥50.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.0bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥2.7bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥1.9bn | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥3.0bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥3.0bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥2.1bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.6bn | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥46.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥39.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥38.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.9bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥18.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥21.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.0bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥214m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥198m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥214m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥198m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥161m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥177m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥292m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.0bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.9bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥425.18 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.09 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥278.55 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥316.5 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.05 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,400,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,400,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,400,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 457
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 1154000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 1898000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 3968000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 4538000000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 2690000000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 3081000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 3337000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 5303000000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 300000000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 919000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1460000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -3000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -5000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 24556000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 32097000000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 3593000000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 3588000000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 370000000 | JPY |
| Structures | CurrentQuarterInstant_NonConsolidatedMember | 350000000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 5603000000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 5122000000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 11000000 | JPY |
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | 8000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 184000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 166000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1862000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1862000000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 171000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 147000000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 695000000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 857000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 12491000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 12104000000 | JPY |
| Leasehold right | Prior1YearInstant_NonConsolidatedMember | 45000000 | JPY |
| Leasehold right | CurrentQuarterInstant_NonConsolidatedMember | 45000000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 293000000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 259000000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 41000000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 36000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 380000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 341000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 288000000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 319000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 371000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 371000000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 1481000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 1425000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 127000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 456000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |