Quarterly report · Q1
2892.TEDINET S100OXFD
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.0bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥50.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.0bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥926m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥899m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥963m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥963m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥846m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥676m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥42.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥39.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥36.0bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.9bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥18.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥21.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥21.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥20.1bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥273m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥198m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥172.09 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥278.55 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.45 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.0% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,400,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,400,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,400,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 18634000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 20875000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1600000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1600000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 327000000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 327000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 327000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 327000000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 400000000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 400000000 | JPY |
| Reserve for reduction entry of buildings | Prior1YearInstant_NonConsolidatedMember | 136000000 | JPY |
| Reserve for reduction entry of buildings | CurrentQuarterInstant_NonConsolidatedMember | 134000000 | JPY |
| Reserve for reduction entry of structures | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Reserve for reduction entry of structures | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Reserve for reduction entry of machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Reserve for reduction entry of machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Reserve for reduction entry of land | Prior1YearInstant_NonConsolidatedMember | 113000000 | JPY |
| Reserve for reduction entry of land | CurrentQuarterInstant_NonConsolidatedMember | 113000000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 7000000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 7000000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 13275000000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 13632000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 20925000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 21280000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2147000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2147000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 20705000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 21059000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 42000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 57000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 309000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 619000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 352000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 676000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 21057000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 21736000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 39692000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 42611000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 13009000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 16034000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 10282000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 13177000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2726000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2856000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1826000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1930000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 899000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 926000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |