Tokyo Tape
Sign in
← Nihon Shokuhin Kako

Annual report

2892.TEDINET S100OE8B
Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥50.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥45.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥45.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥47.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥48.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.5bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.9bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥284m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥397m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.9bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.2bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥238m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥283m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥997m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥39.7bnat 2022-03-31StandaloneAssets
Total assets¥36.2bnat 2021-03-31StandaloneAssets
Total assets¥34.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥34.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥35.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥18.6bnat 2022-03-31StandaloneLiabilities
Total liabilities¥16.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥21.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥19.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥18.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥18.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥18.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥198mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥177mat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥198mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥177mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥221mat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥227mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥198mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥292m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.9bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.5bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.9bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.4bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.1bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.0bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥188m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥2m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.1bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.8bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥516m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥842m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.7bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥278.552021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥250.032020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.522019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.722018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥202.822017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥852020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥67.52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,281.15at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,051.47at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,802.37at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,778.56at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,775.45at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio53.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,400,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,400,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,400,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,400,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,400,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees429at 2022-03-31StandaloneNumber of employees
Employees434at 2021-03-31StandaloneNumber of employees
Employees436at 2020-03-31dStandaloneNumber of employees
Employees435at 2019-03-31dStandaloneNumber of employees
Employees423at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 946
ItemContextValueUnit
Treasury stockPrior1YearInstant_NonConsolidatedMember-2147000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-2147000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember19753000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember20705000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember41000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember42000000JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember133000000JPY
Deferred gains or losses on hedgesCurrentYearInstant_NonConsolidatedMember309000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember175000000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember352000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember19928000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember21057000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember36223000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember39692000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember45060000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember50610000000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember3416000000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember3316000000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember35065000000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember41606000000JPY
Purchase of finished goods cosPrior1YearDuration_NonConsolidatedMember3221000000JPY
Purchase of finished goods cosCurrentYearDuration_NonConsolidatedMember3329000000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember41704000000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember48252000000JPY
Transfer to other account cosPrior1YearDuration_NonConsolidatedMember2011000000JPY
Transfer to other account cosCurrentYearDuration_NonConsolidatedMember2317000000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember3316000000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember3968000000JPY
Cost of finished goods soldPrior1YearDuration_NonConsolidatedMember36376000000JPY
Cost of finished goods soldCurrentYearDuration_NonConsolidatedMember41965000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember8684000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember8644000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember7165000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember7139000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1518000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1504000000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember0JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember0JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember272000000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember318000000JPY
Insurance income noiPrior1YearDuration_NonConsolidatedMember13000000JPY
Insurance income noiCurrentYearDuration_NonConsolidatedMember5000000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember37000000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember85000000JPY
Royalty income noiPrior1YearDuration_NonConsolidatedMember73000000JPY
Royalty income noiCurrentYearDuration_NonConsolidatedMember80000000JPY
Other noiPrior1YearDuration_NonConsolidatedMember59000000JPY
Other noiCurrentYearDuration_NonConsolidatedMember47000000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember457000000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember537000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass