Half-year report · Q2
2884.TEDINET S100UJGC
Period2024-03-01 → 2024-08-31
Filed2024-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥49.8bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.1bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥903m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥834m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥832m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥945m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥54.6bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥52.4bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥37.1bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.0bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥39.7bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥14.6bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.8bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.5bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.1bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.8bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥473m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.5bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.1bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.3bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥597m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥35.1 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.58 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.11 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.07 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.31 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.89 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 18.4% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.6% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥735m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥735m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥410m |
| jpcrp040300-q2r_E32138-000Manufacturing Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥23.6bn |
| jpcrp040300-q2r_E32138-000Manufacturing Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥23.4bn |
| jpcrp040300-q2r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥271m |
| jpcrp040300-q2r_E32138-000Manufacturing Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥2.0bn |
| jpcrp040300-q2r_E32138-000Other Businessesreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥264m |
| jpcrp040300-q2r_E32138-000Other Businessesreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥210m |
| jpcrp040300-q2r_E32138-000Other Businessesreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥54m |
| jpcrp040300-q2r_E32138-000Other Businessesreportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥12m |
| jpcrp040300-q2r_E32138-000Sales Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥5.6bn |
| jpcrp040300-q2r_E32138-000Sales Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥5.2bn |
| jpcrp040300-q2r_E32138-000Sales Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥410m |
| jpcrp040300-q2r_E32138-000Sales Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥430m |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥29.5bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥28.7bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥735m |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-08-31 | −¥508m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-08-31 | −¥508m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-08-31 | −¥164m |
| jpcrp040300-q2r_E32138-000Manufacturing Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥18.4bn |
| jpcrp040300-q2r_E32138-000Manufacturing Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥18.2bn |
| jpcrp040300-q2r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥162m |
| jpcrp040300-q2r_E32138-000Manufacturing Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥875m |
| jpcrp040300-q2r_E32138-000Other Businessesreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥191m |
| jpcrp040300-q2r_E32138-000Other Businessesreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥153m |
| jpcrp040300-q2r_E32138-000Other Businessesreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥37m |
| jpcrp040300-q2r_E32138-000Other Businessesreportable segment | segment profit | 2023-03-01 → 2023-08-31 | −¥36m |
| jpcrp040300-q2r_E32138-000Sales Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥5.0bn |
| jpcrp040300-q2r_E32138-000Sales Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥4.7bn |
| jpcrp040300-q2r_E32138-000Sales Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥309m |
| jpcrp040300-q2r_E32138-000Sales Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥228m |
| —segment total | revenue | 2023-03-01 → 2023-08-31 | ¥23.6bn |
| —segment total | revenue external | 2023-03-01 → 2023-08-31 | ¥23.1bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥508m |
| —segment total | segment profit | 2023-03-01 → 2023-08-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 523
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in financing activities | Prior1YTDDuration | -597281000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -2059900000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 68281000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 132915000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -610271000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 410906000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 4519427000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 8126787000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 3909155000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 8537694000 | JPY |
| Haulage expenses sga | Prior1YTDDuration | 842482000 | JPY |
| Haulage expenses sga | CurrentYTDDuration | 982301000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 818434000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 907201000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 7514000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 3127000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E32138-000ManufacturingBusinessReportableSegmentsMember | 18224145000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E32138-000SalesBusinessReportableSegmentsMember | 4707519000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E32138-000OtherBusinessesReportableSegmentsMember | 153310000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 23084975000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 23084975000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E32138-000ManufacturingBusinessReportableSegmentsMember | 161564000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E32138-000SalesBusinessReportableSegmentsMember | 308665000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E32138-000OtherBusinessesReportableSegmentsMember | 37444000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 507674000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -507674000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E32138-000ManufacturingBusinessReportableSegmentsMember | 18385710000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E32138-000SalesBusinessReportableSegmentsMember | 5016184000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E32138-000OtherBusinessesReportableSegmentsMember | 190755000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 23592650000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -507674000 | JPY |
| Net sales | Prior1YTDDuration | 23084975000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E32138-000ManufacturingBusinessReportableSegmentsMember | 874714000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E32138-000SalesBusinessReportableSegmentsMember | 227744000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E32138-000OtherBusinessesReportableSegmentsMember | -35684000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1066775000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -163952000 | JPY |
| Operating income | Prior1YTDDuration | 902823000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E32138-000ManufacturingBusinessReportableSegmentsMember | 23356856000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E32138-000SalesBusinessReportableSegmentsMember | 5171501000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E32138-000OtherBusinessesReportableSegmentsMember | 209807000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 28738165000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 28738165000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E32138-000ManufacturingBusinessReportableSegmentsMember | 270847000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E32138-000SalesBusinessReportableSegmentsMember | 410303000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E32138-000OtherBusinessesReportableSegmentsMember | 53850000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 735001000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |