Quarterly report · Q1
2884.TEDINET S100U20H
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥49.8bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.6bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥504m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥613m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥819m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥620m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥394m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥794m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥503m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥54.3bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥52.4bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥36.5bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.5bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥39.7bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥13.8bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.5bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.11 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.58 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.59 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.05 | 2024-03-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.31 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.48 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 17.6% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.1% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥363m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥363m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥219m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥12.1bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥11.9bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥118m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥130m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥104m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥26m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥7m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥2.8bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥218m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥226m |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥15.0bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥14.6bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥363m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥288m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥288m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥145m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥9.2bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥9.1bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥65m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥540m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥103m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥80m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥23m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥24m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥2.4bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥200m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥133m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥11.9bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥11.6bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥288m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥648m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)水 野 博 嗣 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)相 澤 陽 介 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 11581676000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 14614133000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 49781836000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 612674000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1335994000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 3014766000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 393994000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 619526000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1032294000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 440326000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 1098668000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1761341000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 10735233000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 13794653000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 12666613000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 36481635000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 54276142000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 52355379000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 16.59 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 26.11 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 43.58 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 16.48 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 26.05 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 43.31 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.2110 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.1759 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.1663 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 24021121 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 24045155 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 24021121 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 24045155 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 208800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 23662700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 236627 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5121 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 23876621 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 236627 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 208800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 208800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0087 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |