Quarterly report · Q2
2884.TEDINET S100S0YC
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.1bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥34.9bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.3bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥922m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥193m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥748m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥725m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥831m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥613m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥407m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥951m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥362m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥36.7bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥31.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥26.9bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.3bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥22.0bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥11.4bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.9bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2022-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥80m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥9m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.8bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥459m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥597m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.5bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥914m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥35.04 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.49 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.77 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.11 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.88 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.82 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.62 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.01 | 2022-03-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 22.9% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.5% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-08-31 | −¥508m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-08-31 | −¥508m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-08-31 | −¥436m |
| jpcrp040300-q2r_E32138-000Manufacturing Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥18.4bn |
| jpcrp040300-q2r_E32138-000Manufacturing Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥18.2bn |
| jpcrp040300-q2r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥162m |
| jpcrp040300-q2r_E32138-000Manufacturing Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E32138-000Other Businessesreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥191m |
| jpcrp040300-q2r_E32138-000Other Businessesreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥153m |
| jpcrp040300-q2r_E32138-000Other Businessesreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥37m |
| jpcrp040300-q2r_E32138-000Other Businessesreportable segment | segment profit | 2023-03-01 → 2023-08-31 | −¥33m |
| jpcrp040300-q2r_E32138-000Sales Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥5.0bn |
| jpcrp040300-q2r_E32138-000Sales Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥4.7bn |
| jpcrp040300-q2r_E32138-000Sales Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥309m |
| jpcrp040300-q2r_E32138-000Sales Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥282m |
| —segment total | revenue | 2023-03-01 → 2023-08-31 | ¥23.6bn |
| —segment total | revenue external | 2023-03-01 → 2023-08-31 | ¥23.1bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥508m |
| —segment total | segment profit | 2023-03-01 → 2023-08-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥466m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥466m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥273m |
| jpcrp040300-q2r_E32138-000Manufacturing Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥12.3bn |
| jpcrp040300-q2r_E32138-000Manufacturing Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥12.1bn |
| jpcrp040300-q2r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥186m |
| jpcrp040300-q2r_E32138-000Manufacturing Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥371m |
| jpcrp040300-q2r_E32138-000Other Businessesreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥152m |
| jpcrp040300-q2r_E32138-000Other Businessesreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥107m |
| jpcrp040300-q2r_E32138-000Other Businessesreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥45m |
| jpcrp040300-q2r_E32138-000Other Businessesreportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥78m |
| jpcrp040300-q2r_E32138-000Sales Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥4.4bn |
| jpcrp040300-q2r_E32138-000Sales Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥4.1bn |
| jpcrp040300-q2r_E32138-000Sales Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥235m |
| jpcrp040300-q2r_E32138-000Sales Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥173m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥16.8bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥16.3bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥466m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥467m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 525
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 10828518000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 12811490000 | JPY |
| Liabilities | Prior1YearInstant | 22005220000 | JPY |
| Liabilities | CurrentQuarterInstant | 25328968000 | JPY |
| Capital stock | Prior1YearInstant | 1114393000 | JPY |
| Capital stock | CurrentQuarterInstant | 1125276000 | JPY |
| Capital surplus | Prior1YearInstant | 1974489000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1985359000 | JPY |
| Retained earnings | Prior1YearInstant | 3728934000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4559596000 | JPY |
| Treasury stock | Prior1YearInstant | -759000 | JPY |
| Treasury stock | CurrentQuarterInstant | -167611000 | JPY |
| Shareholders equity | Prior1YearInstant | 6817058000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7502620000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 826000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2523000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 660583000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 885723000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 661409000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 888246000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 546000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 418000 | JPY |
| Non controlling interests | Prior1YearInstant | 2371031000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2996288000 | JPY |
| Net assets | Prior1YearInstant | 9850046000 | JPY |
| Net assets | CurrentQuarterInstant | 11387575000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 31855267000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 36716544000 | JPY |
| Net sales | Prior1YTDDuration | 16349011000 | JPY |
| Net sales | CurrentYTDDuration | 23084975000 | JPY |
| Cost of sales | Prior1YTDDuration | 13132249000 | JPY |
| Cost of sales | CurrentYTDDuration | 18473700000 | JPY |
| Gross profit | Prior1YTDDuration | 3216761000 | JPY |
| Gross profit | CurrentYTDDuration | 4611274000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3023270000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3689477000 | JPY |
| Operating income | Prior1YTDDuration | 193491000 | JPY |
| Operating income | CurrentYTDDuration | 921796000 | JPY |
| Rent income noi | Prior1YTDDuration | 17691000 | JPY |
| Rent income noi | CurrentYTDDuration | 28566000 | JPY |
| Compensation income noi | Prior1YTDDuration | 1359000 | JPY |
| Compensation income noi | CurrentYTDDuration | 5758000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 39128000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 76647000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 446964000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 240048000 | JPY |
| Other noi | Prior1YTDDuration | 96133000 | JPY |
| Other noi | CurrentYTDDuration | 229804000 | JPY |
| Non operating income | Prior1YTDDuration | 601276000 | JPY |
| Non operating income | CurrentYTDDuration | 580824000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |