Quarterly report · Q1
2884.TEDINET S100REUI
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥34.9bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥513m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥139m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥622m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥435m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥828m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥436m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥393m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥613m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥291m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥506m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥262m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥36.1bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥31.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥26.4bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.5bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥22.0bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥10.6bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥8.8bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.55 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.77 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.23 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.44 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.62 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.16 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.5% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥288m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥288m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥145m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥9.2bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥9.1bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥65m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥549m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥103m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥80m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥23m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥24m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥2.4bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥200m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥133m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥11.9bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥11.6bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥288m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥658m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥175m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥175m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥161m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥6.0bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥5.9bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥93m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥216m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥54m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥35m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥19m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥17m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥63m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥101m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥8.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥8.0bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥175m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥300m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 261766000 | JPY |
| Profit loss | CurrentYTDDuration | 505609000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -772000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -1130000 | JPY |
| Foreign currency translation adjustment before tax oci | Prior1YTDDuration | 206457000 | JPY |
| Foreign currency translation adjustment before tax oci | CurrentYTDDuration | -61233000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 37000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 0 | JPY |
| Other comprehensive income | Prior1YTDDuration | 205722000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -62363000 | JPY |
| Comprehensive income | Prior1YTDDuration | 467489000 | JPY |
| Comprehensive income | CurrentYTDDuration | 443246000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 336711000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 375814000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 130777000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 67431000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E32138-000ManufacturingBusinessReportableSegmentsMember | 5904361000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E32138-000SalesBusinessReportableSegmentsMember | 2085307000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E32138-000OtherBusinessesReportableSegmentsMember | 34770000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 8024438000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 8024438000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E32138-000ManufacturingBusinessReportableSegmentsMember | 92510000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E32138-000SalesBusinessReportableSegmentsMember | 62922000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E32138-000OtherBusinessesReportableSegmentsMember | 19196000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 174629000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -174629000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E32138-000ManufacturingBusinessReportableSegmentsMember | 5996871000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E32138-000SalesBusinessReportableSegmentsMember | 2148229000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E32138-000OtherBusinessesReportableSegmentsMember | 53966000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 8199068000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -174629000 | JPY |
| Net sales | Prior1YTDDuration | 8024438000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E32138-000ManufacturingBusinessReportableSegmentsMember | 216268000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E32138-000SalesBusinessReportableSegmentsMember | 100989000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E32138-000OtherBusinessesReportableSegmentsMember | -16840000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 300416000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -161147000 | JPY |
| Operating income | Prior1YTDDuration | 139269000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E32138-000ManufacturingBusinessReportableSegmentsMember | 9125744000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E32138-000SalesBusinessReportableSegmentsMember | 2376287000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E32138-000OtherBusinessesReportableSegmentsMember | 79645000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 11581676000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 11581676000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E32138-000ManufacturingBusinessReportableSegmentsMember | 65325000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E32138-000SalesBusinessReportableSegmentsMember | 199508000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E32138-000OtherBusinessesReportableSegmentsMember | 23133000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 287967000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |