Quarterly report · Q1
2884.TEDINET S100REUI
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥34.9bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥513m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥139m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥622m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥435m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥828m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥436m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥393m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥613m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥291m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥506m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥262m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥36.1bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥31.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥26.4bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.5bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥22.0bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥10.6bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥8.8bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.55 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.77 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.23 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.44 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.62 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.16 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.5% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥288m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥288m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥145m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥9.2bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥9.1bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥65m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥549m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥103m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥80m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥23m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥24m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥2.4bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥200m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥133m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥11.9bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥11.6bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥288m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥658m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥175m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥175m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥161m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥6.0bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥5.9bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥93m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥216m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥54m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥35m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥19m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥17m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥63m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥101m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥8.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥8.0bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥175m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥300m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued consumption taxes | Prior1YearInstant | 98359000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 137352000 | JPY |
| Provision for bonuses | Prior1YearInstant | 275730000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 316056000 | JPY |
| Other cl | Prior1YearInstant | 1474092000 | JPY |
| Other cl | CurrentQuarterInstant | 1744117000 | JPY |
| Current liabilities | Prior1YearInstant | 11176702000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11996618000 | JPY |
| Long term loans payable | Prior1YearInstant | 9918368000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 12500926000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 84919000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 141903000 | JPY |
| Other ncl | Prior1YearInstant | 825230000 | JPY |
| Other ncl | CurrentQuarterInstant | 848463000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10828518000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 13491294000 | JPY |
| Liabilities | Prior1YearInstant | 22005220000 | JPY |
| Liabilities | CurrentQuarterInstant | 25487912000 | JPY |
| Capital stock | Prior1YearInstant | 1114393000 | JPY |
| Capital stock | CurrentQuarterInstant | 1119863000 | JPY |
| Capital surplus | Prior1YearInstant | 1974489000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1979959000 | JPY |
| Retained earnings | Prior1YearInstant | 3728934000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4122040000 | JPY |
| Treasury stock | Prior1YearInstant | -759000 | JPY |
| Treasury stock | CurrentQuarterInstant | -167611000 | JPY |
| Shareholders equity | Prior1YearInstant | 6817058000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7054251000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 826000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 149000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 660583000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 643969000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 661409000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 644118000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 546000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 418000 | JPY |
| Non controlling interests | Prior1YearInstant | 2371031000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2871773000 | JPY |
| Net assets | Prior1YearInstant | 9850046000 | JPY |
| Net assets | CurrentQuarterInstant | 10570562000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 31855267000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 36058475000 | JPY |
| Net sales | Prior1YTDDuration | 8024438000 | JPY |
| Net sales | CurrentYTDDuration | 11581676000 | JPY |
| Cost of sales | Prior1YTDDuration | 6375891000 | JPY |
| Cost of sales | CurrentYTDDuration | 9167764000 | JPY |
| Gross profit | Prior1YTDDuration | 1648547000 | JPY |
| Gross profit | CurrentYTDDuration | 2413912000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1509277000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1900791000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |