Quarterly report · Q3
2884.TEDINET S100PYZH
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.5bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥29.3bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.8bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥594m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥536m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥994m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥759m | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥777m | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥638m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥500m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥418m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥640m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥408m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥29.8bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.8bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥15.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥10.0bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥8.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.83 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.72 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.03 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.57 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.32 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.67 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.88 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.45 | 2021-03-01 → 2021-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 25.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥747m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥747m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥384m |
| jpcrp040300-q3r_E32138-000Manufacturing Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥19.4bn |
| jpcrp040300-q3r_E32138-000Manufacturing Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥19.1bn |
| jpcrp040300-q3r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥276m |
| jpcrp040300-q3r_E32138-000Manufacturing Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥818m |
| jpcrp040300-q3r_E32138-000Other Businessesreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥255m |
| jpcrp040300-q3r_E32138-000Other Businessesreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥188m |
| jpcrp040300-q3r_E32138-000Other Businessesreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥67m |
| jpcrp040300-q3r_E32138-000Other Businessesreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥100m |
| jpcrp040300-q3r_E32138-000Sales Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥6.6bn |
| jpcrp040300-q3r_E32138-000Sales Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥6.2bn |
| jpcrp040300-q3r_E32138-000Sales Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥404m |
| jpcrp040300-q3r_E32138-000Sales Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥259m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥26.3bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥25.5bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥747m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥978m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥516m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥516m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥372m |
| jpcrp040300-q3r_E32138-000Manufacturing Businessreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥16.6bn |
| jpcrp040300-q3r_E32138-000Manufacturing Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥16.3bn |
| jpcrp040300-q3r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥357m |
| jpcrp040300-q3r_E32138-000Manufacturing Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥623m |
| jpcrp040300-q3r_E32138-000Sales Businessreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥5.7bn |
| jpcrp040300-q3r_E32138-000Sales Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥5.6bn |
| jpcrp040300-q3r_E32138-000Sales Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥159m |
| jpcrp040300-q3r_E32138-000Sales Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥285m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥22.3bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥21.8bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥516m |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥909m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 4772769000 | JPY |
| Gross profit | CurrentYTDDuration | 5196218000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4236625000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4602548000 | JPY |
| Operating income | Prior1YTDDuration | 536144000 | JPY |
| Operating income | CurrentYTDDuration | 593669000 | JPY |
| Rent income noi | Prior1YTDDuration | 22327000 | JPY |
| Rent income noi | CurrentYTDDuration | 26915000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 74560000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 52261000 | JPY |
| Compensation income noi | Prior1YTDDuration | - | JPY |
| Compensation income noi | CurrentYTDDuration | 1456000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 134747000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 511866000 | JPY |
| Other noi | Prior1YTDDuration | 26321000 | JPY |
| Other noi | CurrentYTDDuration | 148323000 | JPY |
| Non operating income | Prior1YTDDuration | 257956000 | JPY |
| Non operating income | CurrentYTDDuration | 740824000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 28662000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 65495000 | JPY |
| Other noe | Prior1YTDDuration | 6932000 | JPY |
| Other noe | CurrentYTDDuration | 15111000 | JPY |
| Non operating expenses | Prior1YTDDuration | 35595000 | JPY |
| Non operating expenses | CurrentYTDDuration | 80607000 | JPY |
| Ordinary income | Prior1YTDDuration | 758506000 | JPY |
| Ordinary income | CurrentYTDDuration | 1253886000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 4680000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1151000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 15061000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Insurance income ei | Prior1YTDDuration | - | JPY |
| Insurance income ei | CurrentYTDDuration | 14555000 | JPY |
| Extraordinary income | Prior1YTDDuration | 19741000 | JPY |
| Extraordinary income | CurrentYTDDuration | 15706000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 991000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1581000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 1595000 | JPY |
| Loss on liquidation of subsidiaries and affiliates el | Prior1YTDDuration | - | JPY |
| Loss on liquidation of subsidiaries and affiliates el | CurrentYTDDuration | 5788000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 31447000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 991000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 40413000 | JPY |
| Income before income taxes | Prior1YTDDuration | 777255000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1229180000 | JPY |
| Income taxes current | Prior1YTDDuration | 300501000 | JPY |
| Income taxes current | CurrentYTDDuration | 524620000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 68606000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 64895000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |