Quarterly report · Q2
2883.TEDINET S100PJNS
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.1bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥23.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥759m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥451m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥799m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥450m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥799m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥450m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥539m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥729m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥301m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥12.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥790m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥754m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥896,000 | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥6m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥112m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥333m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥329m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥91.27 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.73 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.43 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.96 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.72 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥65 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,008,300 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,008,300 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,008,300 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2098470000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3888909000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 4630826000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 2476335000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 2831611000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 1453662000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 1917508000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 70070000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 27767000 | JPY |
| Allowance for doubtful accounts notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | -386000 | JPY |
| Allowance for doubtful accounts notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | -463000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 10631838000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 11505721000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 643736000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 635741000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 20721000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 19090000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 234255000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 233770000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -7310000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -7310000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 226945000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 226460000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 891404000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 881291000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11523242000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12387013000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1825122000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1839917000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 200439000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 286375000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 27359000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 52233000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 424211000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 498371000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2477132000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3176897000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 244400000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 259676000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 131520000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 125215000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 375921000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 384891000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2853054000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3561788000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1909825000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1909825000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 686951000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |