Quarterly report · Q1
2883.TEDINET S100OZ9P
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥23.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥352m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥233m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥373m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥232m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥373m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥232m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥251m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥729m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥155m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥11.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.8bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.1bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥42.55 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.43 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.24 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥65 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,008,300 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,008,300 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,008,300 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 245
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2564962000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 244400000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 251695000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 131520000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 129368000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 375921000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 381063000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2853054000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2946026000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1909825000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1909825000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 686951000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 686951000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6269268000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6136583000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -200091000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -200091000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8665953000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8533268000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 4234000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 4632000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 4234000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 4632000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8670188000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8537901000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11523242000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11483927000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5527310000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6318720000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4552468000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5154152000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 974842000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1164567000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 742128000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 812568000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 232714000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 351999000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 2244000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 2244000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 18436000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2426000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1545000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4670000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 22226000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration_NonConsolidatedMember | 1226000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration_NonConsolidatedMember | 1241000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 4302000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 143000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |