Half-year report · Q2
2882.TEDINET S100WUU8
Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.9bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥37.4bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.0bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥505m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥668m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥504m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥987m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥664m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥462m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥236m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥888m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥827m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥223m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥806m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥32.6bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥29.2bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥29.1bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.2bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥18.2bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥11.4bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥725m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.8bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.6bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.2bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.1bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥258m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.83 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.37 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.98 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.83 | 2025-03-01 → 2025-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.36 | 2024-03-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.97 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.1% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.5% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.3% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥683m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥683m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥293m |
| jpcrp040300-q2r_E25551-000Grocery Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥11.8bn |
| jpcrp040300-q2r_E25551-000Grocery Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥11.1bn |
| jpcrp040300-q2r_E25551-000Grocery Businessreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥680m |
| jpcrp040300-q2r_E25551-000Grocery Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥543m |
| jpcrp040300-q2r_E25551-000Restaurant Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥8.8bn |
| jpcrp040300-q2r_E25551-000Restaurant Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥8.8bn |
| jpcrp040300-q2r_E25551-000Restaurant Businessreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥3m |
| jpcrp040300-q2r_E25551-000Restaurant Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥256m |
| —segment total | revenue | 2025-03-01 → 2025-08-31 | ¥20.6bn |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥19.9bn |
| —segment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥683m |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥799m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥539m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥539m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥269m |
| jpcrp040300-q2r_E25551-000Grocery Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥10.7bn |
| jpcrp040300-q2r_E25551-000Grocery Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥10.2bn |
| jpcrp040300-q2r_E25551-000Grocery Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥539m |
| jpcrp040300-q2r_E25551-000Grocery Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥598m |
| jpcrp040300-q2r_E25551-000Restaurant Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥7.8bn |
| jpcrp040300-q2r_E25551-000Restaurant Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥7.8bn |
| jpcrp040300-q2r_E25551-000Restaurant Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥339m |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥18.5bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥18.0bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥539m |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥938m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 535
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to owners of parent | Prior1YTDDuration | 827000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 236000000 | JPY |
| Profit loss | Prior1YTDDuration | 806000000 | JPY |
| Profit loss | CurrentYTDDuration | 223000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -0 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -70000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -15000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 0 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -70000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -14000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 736000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 209000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 751000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 234000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -15000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -24000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1450000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 462000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 636000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 830000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 0 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 3000000 | JPY |
| Fire insurance recovery gain ope cf | Prior1YTDDuration | -825000000 | JPY |
| Fire insurance recovery gain ope cf | CurrentYTDDuration | － | JPY |
| Loss on store closings ope cf | Prior1YTDDuration | 9000000 | JPY |
| Loss on store closings ope cf | CurrentYTDDuration | 9000000 | JPY |
| Loss on reduction of noncurrent assets ope cf | Prior1YTDDuration | 40000000 | JPY |
| Loss on reduction of noncurrent assets ope cf | CurrentYTDDuration | 18000000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates ope cf | Prior1YTDDuration | － | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates ope cf | CurrentYTDDuration | 27000000 | JPY |
| Gain on state subsidy ope cf | Prior1YTDDuration | -40000000 | JPY |
| Gain on state subsidy ope cf | CurrentYTDDuration | -18000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 2000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -0 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -0 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 43000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -20000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -17000000 | JPY |
| Increase decrease in refund liabilities ope cf | Prior1YTDDuration | 63000000 | JPY |
| Increase decrease in refund liabilities ope cf | CurrentYTDDuration | 4000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 1000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -0 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -3000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 16000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 38000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YTDDuration | 30000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYTDDuration | 8000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |