Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥37.3bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥35.9bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥33.0bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥30.9bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥26.0bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥1.1bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥1.1bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥987m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥1.1bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥1.1bn2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥279m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥24m2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥888m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥106m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥385m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥773m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥202m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥851m2024-03-01 → 2025-02-28Cons.Profit loss
Net income−¥159m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥29.2bnat 2025-02-28Cons.Assets
Total assets¥25.6bnat 2024-02-29Cons.Assets
Total assets¥23.1bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥20.5bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥20.4bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥18.2bnat 2025-02-28Cons.Liabilities
Total liabilities¥15.4bnat 2024-02-29Cons.Liabilities
Net assets / equity¥11.0bnat 2025-02-28Cons.Net assets
Net assets / equity¥10.2bnat 2024-02-29Cons.Net assets
Net assets / equity¥8.1bnat 2023-02-28dCons.Net assets
Net assets / equity¥7.8bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥7.1bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥2.6bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.8bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥655m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.6bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥17m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥2.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow¥2.3bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥396m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥191m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥78.372024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.822023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.912022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.162021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-19.912020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥78.362024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥37.872022-03-01 → 2023-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥76.142021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥964.34at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥894.3at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥794.8at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥767.12at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥699.71at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio37.5%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio39.6%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio34.9%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE8.4%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE-1.2%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE4.9%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE10.4%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE-2.8%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees558at 2025-02-28Cons.Number of employees
Employees542at 2024-02-29Cons.Number of employees
Employees540at 2023-02-28dCons.Number of employees
Employees510at 2022-02-28dCons.Number of employees
Employees479at 2021-02-28dCons.Number of employees
Revenue¥1.6bn2024-03-01 → 2025-02-28StandaloneOperating revenue1
Revenue¥2.3bn2023-03-01 → 2024-02-29StandaloneOperating revenue1
Revenue¥1.3bn2022-03-01 → 2023-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.1bn2021-03-01 → 2022-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥13.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥194m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥843m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥178m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥818m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥66m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥71m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥87m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥32m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥413m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income−¥110m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥353m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income−¥545m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income−¥10m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥89m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥16.8bnat 2025-02-28StandaloneAssets
Total assets¥16.0bnat 2024-02-29StandaloneAssets
Total assets¥13.6bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥10.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥8.2bnat 2025-02-28StandaloneLiabilities
Total liabilities¥7.2bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥8.6bnat 2025-02-28StandaloneNet assets
Net assets / equity¥8.8bnat 2024-02-29StandaloneNet assets
Net assets / equity¥6.3bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥6.9bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥7.0bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥2.3bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥-9.742024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.612023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-53.622022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.022021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.812020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥32.62023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥15.52024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥757.24at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥778.07at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥619.87at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥681.64at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥692.55at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio51.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.4%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE-1.3%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE4.7%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE-8.2%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE-1.0%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE-1.3%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued11,344,970at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,331,813at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued10,169,506at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,158,190at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,158,190at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees40at 2025-02-28StandaloneNumber of employees
Employees54at 2024-02-29StandaloneNumber of employees
Employees45at 2023-02-28dStandaloneNumber of employees
Employees39at 2022-02-28dStandaloneNumber of employees
Employees37at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-03-01 → 2025-02-28¥341m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥1.0bn
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥1.0bn
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥2.7bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥545m
Grocery Businesreportable segmentcapex2024-03-01 → 2025-02-28¥4.0bn
Grocery Businesreportable segmentdepreciation2024-03-01 → 2025-02-28¥917m
Grocery Businesreportable segmentemployeesat 2025-02-28219 pure
Grocery Businesreportable segmentrevenue2024-03-01 → 2025-02-28¥22.4bn
Grocery Businesreportable segmentrevenue external2024-03-01 → 2025-02-28¥21.5bn
Grocery Businesreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥997m
Grocery Businesreportable segmentsegment assetsat 2025-02-28¥20.7bn
Grocery Businesreportable segmentsegment profit2024-03-01 → 2025-02-28¥1.1bn
Restaurant Businessreportable segmentcapex2024-03-01 → 2025-02-28¥980m
Restaurant Businessreportable segmentdepreciation2024-03-01 → 2025-02-28¥462m
Restaurant Businessreportable segmentemployeesat 2025-02-28299 pure
Restaurant Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥15.9bn
Restaurant Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥15.9bn
Restaurant Businessreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥5m
Restaurant Businessreportable segmentsegment assetsat 2025-02-28¥5.8bn
Restaurant Businessreportable segmentsegment profit2024-03-01 → 2025-02-28¥510m
—segment totalcapex2024-03-01 → 2025-02-28¥5.0bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥1.4bn
—segment totalrevenue2024-03-01 → 2025-02-28¥38.3bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥37.3bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥1.0bn
—segment totalsegment assetsat 2025-02-28¥26.4bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥1.6bn
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥196m
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥967m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥967m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥2.9bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥495m
Grocery Businesreportable segmentcapex2023-03-01 → 2024-02-29¥2.5bn
Grocery Businesreportable segmentdepreciation2023-03-01 → 2024-02-29¥907m
Grocery Businesreportable segmentrevenue2023-03-01 → 2024-02-29¥22.4bn
Grocery Businesreportable segmentrevenue external2023-03-01 → 2024-02-29¥21.4bn
Grocery Businesreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥967m
Grocery Businesreportable segmentsegment assetsat 2024-02-29¥18.2bn
Grocery Businesreportable segmentsegment profit2023-03-01 → 2024-02-29¥1.3bn
Restaurant Businessreportable segmentcapex2023-03-01 → 2024-02-29¥503m
Restaurant Businessreportable segmentdepreciation2023-03-01 → 2024-02-29¥424m
Restaurant Businessreportable segmentrevenue2023-03-01 → 2024-02-29¥14.5bn
Restaurant Businessreportable segmentrevenue external2023-03-01 → 2024-02-29¥14.5bn
Restaurant Businessreportable segmentsegment assetsat 2024-02-29¥4.5bn
Restaurant Businessreportable segmentsegment profit2023-03-01 → 2024-02-29¥280m
—segment totalcapex2023-03-01 → 2024-02-29¥3.0bn
—segment totaldepreciation2023-03-01 → 2024-02-29¥1.3bn
—segment totalrevenue2023-03-01 → 2024-02-29¥36.9bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥35.9bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥967m
—segment totalsegment assetsat 2024-02-29¥22.7bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥1.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,524
ItemContextValueUnit
Gross profitCurrentYearDuration15567000000JPY
Selling general and administrative expensesPrior1YearDuration13266000000JPY
Selling general and administrative expensesCurrentYearDuration14476000000JPY
Operating incomePrior1YearDuration1059000000JPY
Operating incomeCurrentYearDuration1090000000JPY
Interest income noiPrior1YearDuration0JPY
Interest income noiCurrentYearDuration0JPY
Dividends income noiPrior1YearDuration0JPY
Dividends income noiCurrentYearDuration0JPY
Insurance income noiPrior1YearDuration79000000JPY
Insurance income noiCurrentYearDuration-JPY
Subsidy income noiPrior1YearDuration1000000JPY
Subsidy income noiCurrentYearDuration9000000JPY
Cancellation income noiPrior1YearDuration39000000JPY
Cancellation income noiCurrentYearDuration18000000JPY
Other noiPrior1YearDuration14000000JPY
Other noiCurrentYearDuration11000000JPY
Non operating incomePrior1YearDuration136000000JPY
Non operating incomeCurrentYearDuration39000000JPY
Share acquisition rights issuance costs noePrior1YearDuration16000000JPY
Share acquisition rights issuance costs noeCurrentYearDuration-JPY
Interest expenses noePrior1YearDuration25000000JPY
Interest expenses noeCurrentYearDuration38000000JPY
Repair expenses noePrior1YearDuration57000000JPY
Repair expenses noeCurrentYearDuration-JPY
Provision for repairs noePrior1YearDuration18000000JPY
Provision for repairs noeCurrentYearDuration-JPY
Commission fee noePrior1YearDuration-JPY
Commission fee noeCurrentYearDuration101000000JPY
Other noePrior1YearDuration11000000JPY
Other noeCurrentYearDuration3000000JPY
Non operating expensesPrior1YearDuration128000000JPY
Non operating expensesCurrentYearDuration143000000JPY
Ordinary incomePrior1YearDuration1068000000JPY
Ordinary incomeCurrentYearDuration987000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration4000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration0JPY
Gain on state subsidy eiPrior1YearDuration-JPY
Gain on state subsidy eiCurrentYearDuration117000000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration16000000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration0JPY
Fire insurance recovery gain eiPrior1YearDuration641000000JPY
Fire insurance recovery gain eiCurrentYearDuration1606000000JPY
Other eiPrior1YearDuration-JPY
Other eiCurrentYearDuration4000000JPY
Extraordinary incomePrior1YearDuration662000000JPY
Extraordinary incomeCurrentYearDuration1728000000JPY
Loss on reduction of noncurrent assets elPrior1YearDuration-JPY
Loss on reduction of noncurrent assets elCurrentYearDuration910000000JPY
Loss on sales and retirement of noncurrent assets elPrior1YearDuration8000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass