Quarterly report · Q1
2882.TEDINET S100U0UK
Period2024-03-01 → 2024-05-31
Filed2024-07-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.1bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥35.9bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥339m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥377m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥343m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥390m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥398m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥684m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥106m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥233m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥678m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥227m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥27.1bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥25.6bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥25.0bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.3bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥15.4bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥10.8bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥60.44 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.82 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.82 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥60.44 | 2024-03-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.56 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.7% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥248m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥248m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥143m |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥5.5bn |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥5.2bn |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥248m |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥295m |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥3.9bn |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥3.9bn |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥186m |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥9.4bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥9.1bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥248m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥482m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥226m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥226m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥139m |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥5.7bn |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥5.5bn |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥226m |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥388m |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥3.5bn |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥3.5bn |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥128m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥9.2bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥9.0bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥226m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥516m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.000 | |
| Cash and deposits | Prior1YearInstant | 2618000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2089000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 5995000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 6532000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1166000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1287000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 441000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 573000000 | JPY |
| Other ca | Prior1YearInstant | 1141000000 | JPY |
| Other ca | CurrentQuarterInstant | 1470000000 | JPY |
| Current assets | Prior1YearInstant | 11364000000 | JPY |
| Current assets | CurrentQuarterInstant | 11952000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 5971000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 6003000000 | JPY |
| Land | Prior1YearInstant | 1080000000 | JPY |
| Land | CurrentQuarterInstant | 1080000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 2710000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 3186000000 | JPY |
| Other net ppe | Prior1YearInstant | 2186000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2385000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11949000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 12656000000 | JPY |
| Other ia | Prior1YearInstant | 325000000 | JPY |
| Other ia | CurrentQuarterInstant | 476000000 | JPY |
| Intangible assets | Prior1YearInstant | 325000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 476000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 851000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 851000000 | JPY |
| Other ioa | Prior1YearInstant | 1115000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1189000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -7000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -7000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1959000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2033000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 14233000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 15166000000 | JPY |
| Assets | Prior1YearInstant | 25597000000 | JPY |
| Assets | CurrentQuarterInstant | 27118000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2325000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2554000000 | JPY |
| Short term loans payable | Prior1YearInstant | 2164000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2155000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 881000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 929000000 | JPY |
| Accounts payable other | Prior1YearInstant | 2998000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 3215000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |