Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥35.9bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥33.0bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥30.9bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥26.0bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥30.4bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥1.1bn2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥915m2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥1.1bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥1.1bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥1.5bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥279m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥808m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥24m2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥714m2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)−¥106m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥385m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥773m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥202m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥340m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥159m2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥352m2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥25.6bnat 2024-02-29Cons.Assets
Total assets¥23.1bnat 2023-02-28Cons.Assets
Total assets¥20.5bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥20.4bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥19.0bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥15.4bnat 2024-02-29Cons.Liabilities
Total liabilities¥15.0bnat 2023-02-28Cons.Liabilities
Net assets / equity¥10.2bnat 2024-02-29Cons.Net assets
Net assets / equity¥8.1bnat 2023-02-28Cons.Net assets
Net assets / equity¥7.8bnat 2022-02-28dCons.Net assets
Net assets / equity¥7.1bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥7.4bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥1.6bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥933mat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.1bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥655m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.6bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥17m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow¥2.3bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥396m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥191m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥815m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-9.822023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.912022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.162021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-19.912020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.562019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥37.872022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥76.142021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥894.3at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥794.8at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥767.12at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥699.71at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥730.52at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio39.6%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio34.9%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio39.2%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE-1.2%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE4.9%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE10.4%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE-2.8%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE4.7%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees542at 2024-02-29Cons.Number of employees
Employees540at 2023-02-28Cons.Number of employees
Employees510at 2022-02-28dCons.Number of employees
Employees479at 2021-02-28dCons.Number of employees
Employees477at 2020-02-29dCons.Number of employees
Revenue¥2.3bn2023-03-01 → 2024-02-29StandaloneOperating revenue1
Revenue¥1.3bn2022-03-01 → 2023-02-28StandaloneOperating revenue1
Revenue¥1.1bn2021-03-01 → 2022-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥13.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥28.3bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥843m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥77m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥818m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥66m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥71m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥87m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥695m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥413m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax−¥495m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥353m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income−¥545m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income−¥10m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥89m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥197m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥16.0bnat 2024-02-29StandaloneAssets
Total assets¥13.6bnat 2023-02-28StandaloneAssets
Total assets¥12.6bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥10.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥18.6bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥7.2bnat 2024-02-29StandaloneLiabilities
Total liabilities¥7.3bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥8.8bnat 2024-02-29StandaloneNet assets
Net assets / equity¥6.3bnat 2023-02-28StandaloneNet assets
Net assets / equity¥6.9bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥7.0bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥7.2bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥1.2bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥32.612023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-53.622022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.022021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.812020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.452019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥32.62023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥778.07at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥619.87at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥681.64at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥692.55at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥711.38at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio55.2%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.4%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.9%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE4.7%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE-8.2%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE-1.0%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE-1.3%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.8%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued11,331,813at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued10,169,506at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,158,190at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,158,190at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,158,190at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees54at 2024-02-29StandaloneNumber of employees
Employees45at 2023-02-28StandaloneNumber of employees
Employees39at 2022-02-28dStandaloneNumber of employees
Employees37at 2021-02-28dStandaloneNumber of employees
Employees452at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥196m
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥967m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥967m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥2.9bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥495m
Grocery Businesreportable segmentcapex2023-03-01 → 2024-02-29¥2.5bn
Grocery Businesreportable segmentdepreciation2023-03-01 → 2024-02-29¥907m
Grocery Businesreportable segmentemployeesat 2024-02-29214 pure
Grocery Businesreportable segmentrevenue2023-03-01 → 2024-02-29¥22.4bn
Grocery Businesreportable segmentrevenue external2023-03-01 → 2024-02-29¥21.4bn
Grocery Businesreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥967m
Grocery Businesreportable segmentsegment assetsat 2024-02-29¥18.2bn
Grocery Businesreportable segmentsegment profit2023-03-01 → 2024-02-29¥1.3bn
Restaurant Businessreportable segmentcapex2023-03-01 → 2024-02-29¥503m
Restaurant Businessreportable segmentdepreciation2023-03-01 → 2024-02-29¥424m
Restaurant Businessreportable segmentemployeesat 2024-02-29274 pure
Restaurant Businessreportable segmentrevenue2023-03-01 → 2024-02-29¥14.5bn
Restaurant Businessreportable segmentrevenue external2023-03-01 → 2024-02-29¥14.5bn
Restaurant Businessreportable segmentsegment assetsat 2024-02-29¥4.5bn
Restaurant Businessreportable segmentsegment profit2023-03-01 → 2024-02-29¥280m
—segment totalcapex2023-03-01 → 2024-02-29¥3.0bn
—segment totaldepreciation2023-03-01 → 2024-02-29¥1.3bn
—segment totalrevenue2023-03-01 → 2024-02-29¥36.9bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥35.9bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥967m
—segment totalsegment assetsat 2024-02-29¥22.7bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥1.6bn
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥27m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥860m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥860m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥1.9bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥392m
Grocery Businesreportable segmentcapex2022-03-01 → 2023-02-28¥3.4bn
Grocery Businesreportable segmentdepreciation2022-03-01 → 2023-02-28¥736m
Grocery Businesreportable segmentrevenue2022-03-01 → 2023-02-28¥20.9bn
Grocery Businesreportable segmentrevenue external2022-03-01 → 2023-02-28¥20.1bn
Grocery Businesreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥860m
Grocery Businesreportable segmentsegment assetsat 2023-02-28¥17.2bn
Grocery Businesreportable segmentsegment profit2022-03-01 → 2023-02-28¥1.2bn
Restaurant Businessreportable segmentcapex2022-03-01 → 2023-02-28¥639m
Restaurant Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥403m
Restaurant Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥13.0bn
Restaurant Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥13.0bn
Restaurant Businessreportable segmentsegment assetsat 2023-02-28¥4.1bn
Restaurant Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥61m
—segment totalcapex2022-03-01 → 2023-02-28¥4.0bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥1.1bn
—segment totalrevenue2022-03-01 → 2023-02-28¥33.9bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥33.0bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥860m
—segment totalsegment assetsat 2023-02-28¥21.2bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,446
ItemContextValueUnit
Cancellation income noiPrior1YearDuration25000000JPY
Cancellation income noiCurrentYearDuration39000000JPY
Other noiPrior1YearDuration11000000JPY
Other noiCurrentYearDuration14000000JPY
Non operating incomePrior1YearDuration163000000JPY
Non operating incomeCurrentYearDuration136000000JPY
Share acquisition rights issuance costs noePrior1YearDuration-JPY
Share acquisition rights issuance costs noeCurrentYearDuration16000000JPY
Interest expenses noePrior1YearDuration22000000JPY
Interest expenses noeCurrentYearDuration25000000JPY
Repair expenses noePrior1YearDuration-JPY
Repair expenses noeCurrentYearDuration57000000JPY
Provision for repairs noePrior1YearDuration-JPY
Provision for repairs noeCurrentYearDuration18000000JPY
Other noePrior1YearDuration3000000JPY
Other noeCurrentYearDuration11000000JPY
Non operating expensesPrior1YearDuration25000000JPY
Non operating expensesCurrentYearDuration128000000JPY
Ordinary incomePrior1YearDuration1053000000JPY
Ordinary incomeCurrentYearDuration1068000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration0JPY
Gain on sales of noncurrent assets eiCurrentYearDuration4000000JPY
Gain on state subsidy eiPrior1YearDuration58000000JPY
Gain on state subsidy eiCurrentYearDuration-JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration-JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration16000000JPY
Fire insurance recovery gain eiPrior1YearDuration-JPY
Fire insurance recovery gain eiCurrentYearDuration641000000JPY
Extraordinary incomePrior1YearDuration58000000JPY
Extraordinary incomeCurrentYearDuration662000000JPY
Loss on reduction of noncurrent assets elPrior1YearDuration58000000JPY
Loss on reduction of noncurrent assets elCurrentYearDuration-JPY
Loss on sales and retirement of noncurrent assets elPrior1YearDuration10000000JPY
Loss on sales and retirement of noncurrent assets elCurrentYearDuration8000000JPY
Loss on closing of stores elPrior1YearDuration32000000JPY
Loss on closing of stores elCurrentYearDuration32000000JPY
Impairment loss elPrior1YearDuration295000000JPY
Impairment loss elCurrentYearDuration186000000JPY
Loss on fire elPrior1YearDuration-JPY
Loss on fire elCurrentYearDuration1454000000JPY
Other elPrior1YearDuration-JPY
Other elCurrentYearDuration23000000JPY
Extraordinary lossPrior1YearDuration397000000JPY
Extraordinary lossCurrentYearDuration1706000000JPY
Income before income taxesPrior1YearDuration714000000JPY
Income before income taxesCurrentYearDuration24000000JPY
Income taxes currentPrior1YearDuration369000000JPY
Income taxes currentCurrentYearDuration416000000JPY
Income taxes deferredPrior1YearDuration-8000000JPY
Income taxes deferredCurrentYearDuration-232000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2024-02-29pass
balance sheet identitynon_consolidated 2023-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass