Quarterly report · Q1
2882.TEDINET S100RDK4
Period2023-03-01 → 2023-05-31
Filed2023-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥33.0bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥377m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥334m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥390m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥395m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥398m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥394m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥233m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥385m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥218m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥227m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥213m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥25.0bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥23.1bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.3bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥15.0bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥8.7bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥22.82 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.91 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.55 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.56 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.87 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.54 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥226m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥226m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥139m |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥5.7bn |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥5.5bn |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥226m |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥388m |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥3.5bn |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥3.5bn |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥128m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥9.2bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥9.0bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥226m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥516m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥223m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥223m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥98m |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥5.2bn |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥5.0bn |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥223m |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥342m |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥3.3bn |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥3.3bn |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥91m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥8.6bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥8.3bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥223m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥433m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 137000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 188000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 197000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 136000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 45000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 12000000 | JPY |
| Refund liabilities cl | Prior1YearInstant | 1015000000 | JPY |
| Refund liabilities cl | CurrentQuarterInstant | 1025000000 | JPY |
| Other cl | Prior1YearInstant | 882000000 | JPY |
| Other cl | CurrentQuarterInstant | 1128000000 | JPY |
| Current liabilities | Prior1YearInstant | 10348000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11879000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3272000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3077000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 185000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 191000000 | JPY |
| Other ncl | Prior1YearInstant | 1188000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1150000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4645000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4419000000 | JPY |
| Liabilities | Prior1YearInstant | 14994000000 | JPY |
| Liabilities | CurrentQuarterInstant | 16299000000 | JPY |
| Capital stock | Prior1YearInstant | 2029000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2174000000 | JPY |
| Capital surplus | Prior1YearInstant | 1960000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2104000000 | JPY |
| Retained earnings | Prior1YearInstant | 4078000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4260000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 8067000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8539000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 5000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 9000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 11000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 0 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 0 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 14000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 17000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 22000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 18000000 | JPY |
| Non controlling interests | Prior1YearInstant | 34000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 87000000 | JPY |
| Net assets | Prior1YearInstant | 8139000000 | JPY |
| Net assets | CurrentQuarterInstant | 8662000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23133000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 24961000000 | JPY |
| Net sales | Prior1YTDDuration | 8329000000 | JPY |
| Net sales | CurrentYTDDuration | 8970000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |