Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100QU8Q. Amended by S100QUJ2 (2023-05-29).

Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥33.0bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥30.9bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥26.0bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥30.4bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥29.2bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥915m2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥834m2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥1.1bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥1.5bn2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥279m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥808m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥798m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥714m2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥1.2bn2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥385m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥773m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥202m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥340m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥336m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥352m2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥775m2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥23.1bnat 2023-02-28Cons.Assets
Total assets¥20.5bnat 2022-02-28Cons.Assets
Total assets¥20.4bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥19.0bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥18.1bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥15.0bnat 2023-02-28Cons.Liabilities
Total liabilities¥12.7bnat 2022-02-28Cons.Liabilities
Net assets / equity¥8.1bnat 2023-02-28Cons.Net assets
Net assets / equity¥7.8bnat 2022-02-28Cons.Net assets
Net assets / equity¥7.1bnat 2021-02-28dCons.Net assets
Net assets / equity¥7.4bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥7.2bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥1.6bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥933mat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥655m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥815m2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.6bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥17m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.3bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥396m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥191m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥815m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.8bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥37.912022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.162021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-19.912020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.562019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.572018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥37.872022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥76.142021-03-01 → 2022-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥34.532018-03-01 → 2019-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥794.8at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥767.12at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥699.71at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥730.52at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥706.13at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio34.9%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio39.2%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio39.5%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE4.9%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE10.4%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE-2.8%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE4.7%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE5.6%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees540at 2023-02-28Cons.Number of employees
Employees510at 2022-02-28Cons.Number of employees
Employees479at 2021-02-28dCons.Number of employees
Employees477at 2020-02-29dCons.Number of employees
Employees441at 2019-02-28dCons.Number of employees
Revenue¥1.3bn2022-03-01 → 2023-02-28StandaloneOperating revenue1
Revenue¥1.1bn2021-03-01 → 2022-02-28StandaloneOperating revenue1
Revenue¥13.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥28.3bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥27.3bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥77m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥82m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥66m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥71m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥87m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥695m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥798m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥495m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax−¥69m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income−¥545m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income−¥10m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥89m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥197m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥259m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥13.6bnat 2023-02-28StandaloneAssets
Total assets¥12.6bnat 2022-02-28StandaloneAssets
Total assets¥10.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥18.6bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥17.9bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥7.3bnat 2023-02-28StandaloneLiabilities
Total liabilities¥5.6bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥6.3bnat 2023-02-28StandaloneNet assets
Net assets / equity¥6.9bnat 2022-02-28StandaloneNet assets
Net assets / equity¥7.0bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥7.2bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥7.1bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥-53.622022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.022021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.812020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.452019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.72018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥26.672018-03-01 → 2019-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥619.87at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥681.64at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥692.55at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥711.38at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥700.72at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio46.2%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.4%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.9%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.8%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE-8.2%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE-1.0%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE-1.3%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.8%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE4.3%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued10,169,506at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,158,190at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,158,190at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,158,190at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,158,190at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees45at 2023-02-28StandaloneNumber of employees
Employees39at 2022-02-28StandaloneNumber of employees
Employees37at 2021-02-28dStandaloneNumber of employees
Employees452at 2020-02-29dStandaloneNumber of employees
Employees401at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥27m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥860m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥860m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥1.9bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥392m
Grocery Businesreportable segmentcapex2022-03-01 → 2023-02-28¥3.4bn
Grocery Businesreportable segmentdepreciation2022-03-01 → 2023-02-28¥736m
Grocery Businesreportable segmentemployeesat 2023-02-28202 pure
Grocery Businesreportable segmentrevenue2022-03-01 → 2023-02-28¥20.9bn
Grocery Businesreportable segmentrevenue external2022-03-01 → 2023-02-28¥20.1bn
Grocery Businesreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥860m
Grocery Businesreportable segmentsegment assetsat 2023-02-28¥17.2bn
Grocery Businesreportable segmentsegment profit2022-03-01 → 2023-02-28¥1.2bn
Restaurant Businessreportable segmentcapex2022-03-01 → 2023-02-28¥639m
Restaurant Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥403m
Restaurant Businessreportable segmentemployeesat 2023-02-28293 pure
Restaurant Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥13.0bn
Restaurant Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥13.0bn
Restaurant Businessreportable segmentsegment assetsat 2023-02-28¥4.1bn
Restaurant Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥61m
—segment totalcapex2022-03-01 → 2023-02-28¥4.0bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥1.1bn
—segment totalrevenue2022-03-01 → 2023-02-28¥33.9bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥33.0bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥860m
—segment totalsegment assetsat 2023-02-28¥21.2bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥1.3bn
Reconciling Itemsreconcilingcapex2021-03-01 → 2022-02-28¥28m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2022-02-28−¥889m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2022-02-28−¥889m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28¥1.9bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥330m
Grocery Businesreportable segmentcapex2021-03-01 → 2022-02-28¥1.2bn
Grocery Businesreportable segmentdepreciation2021-03-01 → 2022-02-28¥670m
Grocery Businesreportable segmentrevenue2021-03-01 → 2022-02-28¥19.7bn
Grocery Businesreportable segmentrevenue external2021-03-01 → 2022-02-28¥18.8bn
Grocery Businesreportable segmentrevenue intersegment2021-03-01 → 2022-02-28¥889m
Grocery Businesreportable segmentsegment assetsat 2022-02-28¥14.7bn
Grocery Businesreportable segmentsegment profit2021-03-01 → 2022-02-28¥1.2bn
Restaurant Businessreportable segmentcapex2021-03-01 → 2022-02-28¥608m
Restaurant Businessreportable segmentdepreciation2021-03-01 → 2022-02-28¥343m
Restaurant Businessreportable segmentrevenue2021-03-01 → 2022-02-28¥12.1bn
Restaurant Businessreportable segmentrevenue external2021-03-01 → 2022-02-28¥12.1bn
Restaurant Businessreportable segmentsegment assetsat 2022-02-28¥4.0bn
Restaurant Businessreportable segmentsegment profit2021-03-01 → 2022-02-28¥11m
—segment totalcapex2021-03-01 → 2022-02-28¥1.8bn
—segment totaldepreciation2021-03-01 → 2022-02-28¥1.0bn
—segment totalrevenue2021-03-01 → 2022-02-28¥31.8bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥30.9bn
—segment totalrevenue intersegment2021-03-01 → 2022-02-28¥889m
—segment totalsegment assetsat 2022-02-28¥18.6bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥1.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,408
ItemContextValueUnit
Construction in progressPrior1YearInstant579000000JPY
Construction in progressCurrentYearInstant293000000JPY
Property plant and equipmentPrior1YearInstant9389000000JPY
Property plant and equipmentCurrentYearInstant11492000000JPY
SoftwarePrior1YearInstant182000000JPY
SoftwareCurrentYearInstant147000000JPY
Other iaPrior1YearInstant46000000JPY
Other iaCurrentYearInstant13000000JPY
Intangible assetsPrior1YearInstant229000000JPY
Intangible assetsCurrentYearInstant160000000JPY
Investment securitiesPrior1YearInstant16000000JPY
Investment securitiesCurrentYearInstant18000000JPY
Deferred tax assetsPrior1YearInstant621000000JPY
Deferred tax assetsCurrentYearInstant618000000JPY
Other ioaPrior1YearInstant1218000000JPY
Other ioaCurrentYearInstant1100000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-7000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-7000000JPY
Investments and other assetsPrior1YearInstant1850000000JPY
Investments and other assetsCurrentYearInstant1729000000JPY
Noncurrent assetsPrior1YearInstant11470000000JPY
Noncurrent assetsCurrentYearInstant13381000000JPY
AssetsPrior1YearInstant20514000000JPY
AssetsCurrentYearInstant23133000000JPY
Accounts payable tradePrior1YearInstant2097000000JPY
Accounts payable tradeCurrentYearInstant2254000000JPY
Short term loans payablePrior1YearInstant991000000JPY
Short term loans payableCurrentYearInstant1794000000JPY
Current portion of long term loans payablePrior1YearInstant526000000JPY
Current portion of long term loans payableCurrentYearInstant902000000JPY
Accounts payable otherPrior1YearInstant3120000000JPY
Accounts payable otherCurrentYearInstant3118000000JPY
Income taxes payablePrior1YearInstant424000000JPY
Income taxes payableCurrentYearInstant137000000JPY
Provision for bonusesPrior1YearInstant249000000JPY
Provision for bonusesCurrentYearInstant197000000JPY
Provision for directors bonusesPrior1YearInstant50000000JPY
Provision for directors bonusesCurrentYearInstant45000000JPY
Refund liabilities clPrior1YearInstant918000000JPY
Refund liabilities clCurrentYearInstant1015000000JPY
Other clPrior1YearInstant852000000JPY
Other clCurrentYearInstant882000000JPY
Current liabilitiesPrior1YearInstant9232000000JPY
Current liabilitiesCurrentYearInstant10348000000JPY
Long term loans payablePrior1YearInstant2127000000JPY
Long term loans payableCurrentYearInstant3272000000JPY
Deferred tax liabilitiesPrior1YearInstant12000000JPY
Deferred tax liabilitiesCurrentYearInstant-JPY
Net defined benefit liabilityPrior1YearInstant175000000JPY
Net defined benefit liabilityCurrentYearInstant185000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2023-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass