Quarterly report · Q3
2882.TEDINET S100PYLZ
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.5bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥30.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.8bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥735m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥629m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥876m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥773m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥980m | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥404m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥773m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥530m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥383m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥532m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥23.5bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥20.8bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.3bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥8.2bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥39.83 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.53 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.16 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.22 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.76 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.79 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.14 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.22 | 2021-03-01 → 2021-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.6% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.0% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥643m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥643m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥316m |
| jpcrp040300-q3r_E25551-000Grocery Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥15.5bn |
| jpcrp040300-q3r_E25551-000Grocery Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥14.8bn |
| jpcrp040300-q3r_E25551-000Grocery Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥643m |
| jpcrp040300-q3r_E25551-000Grocery Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥1.0bn |
| jpcrp040300-q3r_E25551-000Restaurant Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥9.7bn |
| jpcrp040300-q3r_E25551-000Restaurant Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥9.7bn |
| jpcrp040300-q3r_E25551-000Restaurant Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥40m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥25.1bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥24.5bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥643m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥668m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥668m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥247m |
| jpcrp040300-q3r_E25551-000Grocery Businessreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥14.4bn |
| jpcrp040300-q3r_E25551-000Grocery Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥13.8bn |
| jpcrp040300-q3r_E25551-000Grocery Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥668m |
| jpcrp040300-q3r_E25551-000Grocery Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥861m |
| jpcrp040300-q3r_E25551-000Restaurant Businessreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥9.1bn |
| jpcrp040300-q3r_E25551-000Restaurant Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥9.1bn |
| jpcrp040300-q3r_E25551-000Restaurant Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥15m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥23.5bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥22.8bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥668m |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥876m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant | 3120000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 3417000000 | JPY |
| Income taxes payable | Prior1YearInstant | 424000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 167000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 249000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 120000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 50000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 44000000 | JPY |
| Refund liabilities cl | Prior1YearInstant | 918000000 | JPY |
| Refund liabilities cl | CurrentQuarterInstant | 975000000 | JPY |
| Other cl | Prior1YearInstant | 852000000 | JPY |
| Other cl | CurrentQuarterInstant | 845000000 | JPY |
| Current liabilities | Prior1YearInstant | 9232000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10400000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2127000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3488000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 175000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 181000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 12000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 12000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 481000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 681000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1210000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3477000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4892000000 | JPY |
| Liabilities | Prior1YearInstant | 12709000000 | JPY |
| Liabilities | CurrentQuarterInstant | 15293000000 | JPY |
| Capital stock | Prior1YearInstant | 2016000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2029000000 | JPY |
| Capital surplus | Prior1YearInstant | 1947000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1960000000 | JPY |
| Retained earnings | Prior1YearInstant | 3816000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4096000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 7779000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8085000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 5000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 23000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 3000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 3000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 12000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 31000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 13000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 20000000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | 47000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |