Quarterly report · Q1
2882.TEDINET S100OPPL
Period2022-03-01 → 2022-05-31
Filed2022-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥30.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.4bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥334m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥275m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥395m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥460m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥394m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥442m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥218m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥773m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥257m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥213m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥258m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥22.0bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.0bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.55 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.16 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.39 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.54 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.14 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.1% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.0% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.8% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥223m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥223m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥98m |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥5.2bn |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥5.0bn |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥223m |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥342m |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥3.3bn |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥3.3bn |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥91m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥8.6bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥8.3bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥223m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥433m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥227m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥227m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥84m |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥4.6bn |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥4.4bn |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥227m |
| jpcrp040300-q1r_E25551-000Grocery Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥320m |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥3.0bn |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥3.0bn |
| jpcrp040300-q1r_E25551-000Restaurant Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥39m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥7.7bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥7.4bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥227m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥359m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)東陽監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)田 部 秀 穂 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)岡 本 徹 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 7423000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 8329000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 30881000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 460000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 395000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1476000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 257000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 218000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 773000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 260000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 225000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 789000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 7335000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 7986000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 7805000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 19324000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 22019000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 20514000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 25.39 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 21.55 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 76.16 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 21.54 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 76.14 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.378 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.361 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.380 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10158190 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10169506 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 10158190 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 10169506 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10154700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 101547 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2590 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 10158190 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 101547 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |