Half-year report · HY
2877.TEDINET S100X0NK
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥55.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥61m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥90m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥511m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥9m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥120m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥17m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥72m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥385m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥40m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥88m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥14m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥41.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥39.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥40.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥23.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥16.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥48m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥69m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥282m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥794m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥381m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥693m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.93 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.8 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.31 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 431
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)齋 藤 哲 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)島 川 行 正 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 27315623000 | JPY |
| Net sales (5-year summary) | InterimDuration | 28260089000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 55860401000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | -9180000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 90241000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 510753000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -40100000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 71704000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 384736000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -51781000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 32386000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 538930000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 15992965000 | JPY |
| Net assets (5-year summary) | InterimInstant | 16470889000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 16583678000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 40785349000 | JPY |
| Total assets (5-year summary) | InterimInstant | 41237327000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 39886283000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -3.31 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 5.93 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 31.80 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.380 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.388 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.403 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 69384000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 2087243000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 48417000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -794482000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -282083000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1554995000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -1018263000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -381240000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -692735000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 3959633000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 4893033000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3500280000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 12102660 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 12102660 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 12102660 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 12102660 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 1608000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1329 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |