Quarterly report · Q2
2876.TEDINET S100S7TH
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥16.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥901m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥267m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥916m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥516m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥327m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥902m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥327m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥607m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥303m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥210m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥11.2bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥10.7bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.6bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥594m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥396m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥63m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥104m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥67m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥23m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥133m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥277m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥245m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥68.15 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.62 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.74 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.24 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.84 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.3% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,105,290 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,105,290 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,105,290 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00488-000Food Servicereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E00488-000Food Servicereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E00488-000Groceryreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥7.8bn |
| jpcrp040300-q2r_E00488-000Groceryreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥7.8bn |
| jpcrp040300-q2r_E00488-000Groceryreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥8m |
| jpcrp040300-q2r_E00488-000Food Servicereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00488-000Food Servicereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00488-000Groceryreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E00488-000Groceryreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥6.9bn |
| jpcrp040300-q2r_E00488-000Groceryreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥7m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 469
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 183337000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 141355000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 102164000 | JPY |
| Provision for retirement benefits for directors and other officers cl | Prior1YearInstant_NonConsolidatedMember | 405048000 | JPY |
| Provision for retirement benefits for directors and other officers cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 102599000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 16899000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 534456000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 605121000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3574351000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3164336000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 210000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 180000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 530476000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 538106000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 220094000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 233463000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 375488000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 400499000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 37442000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 39942000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1373502000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1392012000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4947853000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4556348000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 922939000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 922939000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1259205000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1259205000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3965977000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4483796000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -87436000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -87436000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6060685000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6578504000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 21118000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 57026000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 21118000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 57026000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6081804000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6635531000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11029657000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11191879000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 8262255000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 9257503000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5104218000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5553878000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3158036000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3703624000 | JPY |
| Salaries and allowances and welfare expenses sga | Prior1YTDDuration_NonConsolidatedMember | 796509000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |