Tokyo Tape
Sign in
← Delsole

Annual report

2876.TEDINET S100R5DC
Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥16.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥15.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥16.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥418m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥539m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥516m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥999m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥614m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥933m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥794m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥314m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥992m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥303m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥642m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥251m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥512m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥500m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.0bnat 2023-03-31StandaloneAssets
Total assets¥10.6bnat 2022-03-31StandaloneAssets
Total assets¥10.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥4.7bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥6.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥6.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥5.4bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥5.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥1.6bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥974mat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥396m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.6bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥285m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥67m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥344m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥383m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥730m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥352m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥277m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥671m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥318m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥387m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥411m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.742022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.482021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.612020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.282019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.892018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥682.96at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥655.31at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥595.35at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥579.32at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥535.76at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE11.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,105,290at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,105,290at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,105,290at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,105,290at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,105,290at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees262at 2023-03-31StandaloneNumber of employees
Employees294at 2022-03-31StandaloneNumber of employees
Employees310at 2021-03-31dStandaloneNumber of employees
Employees323at 2020-03-31dStandaloneNumber of employees
Employees326at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Food Manufacturing And Tradingreportable segmentcapex2022-04-01 → 2023-03-31¥78m
Food Manufacturing And Tradingreportable segmentdepreciation2022-04-01 → 2023-03-31¥413m
Food Manufacturing And Tradingreportable segmentemployeesat 2023-03-31141 pure
Food Manufacturing And Tradingreportable segmentrevenue2022-04-01 → 2023-03-31¥14.2bn
Food Manufacturing And Tradingreportable segmentrevenue external2022-04-01 → 2023-03-31¥14.1bn
Food Manufacturing And Tradingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥13m
Food Manufacturing And Tradingreportable segmentsegment assetsat 2023-03-31¥8.8bn
Food Servicereportable segmentcapex2022-04-01 → 2023-03-31¥60m
Food Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥21m
Food Servicereportable segmentemployeesat 2023-03-31102 pure
Food Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥2.7bn
Food Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥2.7bn
Food Servicereportable segmentsegment assetsat 2023-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥138m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥434m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥16.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥16.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥13m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥9.9bn
Food Manufacturing And Tradingreportable segmentcapex2021-04-01 → 2022-03-31¥342m
Food Manufacturing And Tradingreportable segmentdepreciation2021-04-01 → 2022-03-31¥432m
Food Manufacturing And Tradingreportable segmentrevenue2021-04-01 → 2022-03-31¥13.1bn
Food Manufacturing And Tradingreportable segmentrevenue external2021-04-01 → 2022-03-31¥13.1bn
Food Manufacturing And Tradingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥11m
Food Manufacturing And Tradingreportable segmentsegment assetsat 2022-03-31¥8.5bn
Food Servicereportable segmentcapex2021-04-01 → 2022-03-31¥40m
Food Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥35m
Food Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥2.3bn
Food Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥2.3bn
Food Servicereportable segmentsegment assetsat 2022-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥382m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥467m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥15.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥15.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥11m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥9.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,104
ItemContextValueUnit
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember2702163000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember729251000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember973340000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember278609000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember506657000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember76110000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember85641000JPY
Other caPrior1YearInstant_NonConsolidatedMember50827000JPY
Other caCurrentYearInstant_NonConsolidatedMember88394000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember5189006000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember6005546000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember4659236000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember4480127000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-3188472000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-3209035000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember1470764000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember1271091000JPY
StructuresPrior1YearInstant_NonConsolidatedMember219039000JPY
StructuresCurrentYearInstant_NonConsolidatedMember219039000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-195837000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-198519000JPY
Structures netPrior1YearInstant_NonConsolidatedMember23202000JPY
Structures netCurrentYearInstant_NonConsolidatedMember20519000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember3621547000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember3502874000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-1970596000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-2146568000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember1650950000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember1356305000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember24231000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember21423000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-16743000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-15655000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember7487000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember5768000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember340974000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember333286000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-269751000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-279748000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember71223000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember53537000JPY
LandPrior1YearInstant_NonConsolidatedMember871183000JPY
LandCurrentYearInstant_NonConsolidatedMember827660000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember5000000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember38862000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember4099812000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember3573746000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember17000JPY
Right of trademarkCurrentYearInstant_NonConsolidatedMember－JPY
SoftwarePrior1YearInstant_NonConsolidatedMember49120000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass