Quarterly report · Q3
2874.TEDINET S100V1I2
Period2021-10-01 → 2022-06-30
Filed2025-01-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100OZW3.
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥80.7bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥109.8bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥83.0bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.5bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.4bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.4bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.2bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥176.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥178.8bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥189.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥91.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥95.8bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥84.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥83.0bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥84.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2020-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.9bn | 2021-10-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.3bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.4bn | 2020-10-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥303m | 2021-10-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12.3bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10.8bn | 2020-10-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.5bn | 2021-10-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.5bn | 2020-10-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.24 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.72 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.3 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.37 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.49 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2021-10-01 → 2022-06-30 | ¥73m |
| Otherother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥39m |
| Otherother segments | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥34m |
| Otherother segments | segment profit | 2021-10-01 → 2022-06-30 | ¥38m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥2.6bn |
| jpcrp040300-q3r_E02576-000Food Sales Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥58.5bn |
| jpcrp040300-q3r_E02576-000Food Sales Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥58.5bn |
| jpcrp040300-q3r_E02576-000Food Sales Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q3r_E02576-000Refrigerated Warehousing Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥23.7bn |
| jpcrp040300-q3r_E02576-000Refrigerated Warehousing Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥22.3bn |
| jpcrp040300-q3r_E02576-000Refrigerated Warehousing Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q3r_E02576-000Refrigerated Warehousing Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥5.1bn |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥82.2bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥80.7bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥1.5bn |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥6.2bn |
| Otherother segments | revenue | 2020-10-01 → 2021-06-30 | ¥84m |
| Otherother segments | revenue external | 2020-10-01 → 2021-06-30 | ¥43m |
| Otherother segments | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥40m |
| Otherother segments | segment profit | 2020-10-01 → 2021-06-30 | ¥50m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥2.3bn |
| jpcrp040300-q3r_E02576-000Food Sales Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥61.9bn |
| jpcrp040300-q3r_E02576-000Food Sales Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥61.9bn |
| jpcrp040300-q3r_E02576-000Food Sales Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥24m |
| jpcrp040300-q3r_E02576-000Refrigerated Warehousing Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥22.3bn |
| jpcrp040300-q3r_E02576-000Refrigerated Warehousing Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥21.1bn |
| jpcrp040300-q3r_E02576-000Refrigerated Warehousing Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E02576-000Refrigerated Warehousing Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥4.7bn |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥84.3bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥83.0bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥1.2bn |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥4.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 495
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | CurrentYTDDuration | 137000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 5297000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3148000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 5233000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3016000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 63000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 132000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 3178000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4395000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 4949000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 4760000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 408000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 29000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -539000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -587000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -0 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -3000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -21000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 256000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 31000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 48000000 | JPY |
| Loss on discontinued operation ope cf | Prior1YTDDuration | 227000000 | JPY |
| Loss on discontinued operation ope cf | CurrentYTDDuration | － | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -678000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -775000000 | JPY |
| Commission income ope cf | Prior1YTDDuration | － | JPY |
| Commission income ope cf | CurrentYTDDuration | -82000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 468000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 272000000 | JPY |
| Loss gain on valuation of derivatives ope cf | Prior1YTDDuration | 77000000 | JPY |
| Loss gain on valuation of derivatives ope cf | CurrentYTDDuration | 312000000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | Prior1YTDDuration | -243000000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -928000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -1106000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 421000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -4596000000 | JPY |
| Decrease increase in advance payments ope cf | Prior1YTDDuration | 8000000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYTDDuration | -52000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 496000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 242000000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | 257000000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | 199000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -178000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 612000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 7933000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 3925000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 708000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 788000000 | JPY |
| Commission income recieved ope cf | Prior1YTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |