Quarterly report · Q3
2874.TEDINET S100V1I2
Period2021-10-01 → 2022-06-30
Filed2025-01-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100OZW3.
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥80.7bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥109.8bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥83.0bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.5bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.4bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.4bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.2bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥176.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥178.8bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥189.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥91.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥95.8bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥84.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥83.0bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥84.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2020-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.9bn | 2021-10-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.3bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.4bn | 2020-10-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥303m | 2021-10-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12.3bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10.8bn | 2020-10-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.5bn | 2021-10-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.5bn | 2020-10-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.24 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.72 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.3 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.37 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.49 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2021-10-01 → 2022-06-30 | ¥73m |
| Otherother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥39m |
| Otherother segments | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥34m |
| Otherother segments | segment profit | 2021-10-01 → 2022-06-30 | ¥38m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥2.6bn |
| jpcrp040300-q3r_E02576-000Food Sales Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥58.5bn |
| jpcrp040300-q3r_E02576-000Food Sales Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥58.5bn |
| jpcrp040300-q3r_E02576-000Food Sales Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q3r_E02576-000Refrigerated Warehousing Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥23.7bn |
| jpcrp040300-q3r_E02576-000Refrigerated Warehousing Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥22.3bn |
| jpcrp040300-q3r_E02576-000Refrigerated Warehousing Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q3r_E02576-000Refrigerated Warehousing Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥5.1bn |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥82.2bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥80.7bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥1.5bn |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥6.2bn |
| Otherother segments | revenue | 2020-10-01 → 2021-06-30 | ¥84m |
| Otherother segments | revenue external | 2020-10-01 → 2021-06-30 | ¥43m |
| Otherother segments | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥40m |
| Otherother segments | segment profit | 2020-10-01 → 2021-06-30 | ¥50m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥2.3bn |
| jpcrp040300-q3r_E02576-000Food Sales Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥61.9bn |
| jpcrp040300-q3r_E02576-000Food Sales Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥61.9bn |
| jpcrp040300-q3r_E02576-000Food Sales Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥24m |
| jpcrp040300-q3r_E02576-000Refrigerated Warehousing Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥22.3bn |
| jpcrp040300-q3r_E02576-000Refrigerated Warehousing Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥21.1bn |
| jpcrp040300-q3r_E02576-000Refrigerated Warehousing Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E02576-000Refrigerated Warehousing Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥4.7bn |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥84.3bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥83.0bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥1.2bn |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥4.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 495
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 143900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 59082600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 590826 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 40184 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 59266684 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 590826 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 143900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 143900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0024 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 143900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 143900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0024 | |
| Cash and deposits | Prior1YearInstant | 3170000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3293000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 11751000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 12879000000 | JPY |
| Merchandise | Prior1YearInstant | 11101000000 | JPY |
| Merchandise | CurrentQuarterInstant | 15709000000 | JPY |
| Advance payments trade | Prior1YearInstant | 322000000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 333000000 | JPY |
| Short term loans receivable net | Prior1YearInstant | 5303000000 | JPY |
| Short term loans receivable net | CurrentQuarterInstant | 6228000000 | JPY |
| Other ca | Prior1YearInstant | 9744000000 | JPY |
| Other ca | CurrentQuarterInstant | 1800000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -81000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -83000000 | JPY |
| Current assets | Prior1YearInstant | 41312000000 | JPY |
| Current assets | CurrentQuarterInstant | 40162000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 53339000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 52017000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 8833000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 8445000000 | JPY |
| Land | Prior1YearInstant | 29597000000 | JPY |
| Land | CurrentQuarterInstant | 30207000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 238000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 276000000 | JPY |
| Construction in progress | Prior1YearInstant | 579000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1148000000 | JPY |
| Other net ppe | Prior1YearInstant | 876000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 846000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 93464000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 92940000000 | JPY |
| Goodwill | Prior1YearInstant | 102000000 | JPY |
| Goodwill | CurrentQuarterInstant | 79000000 | JPY |
| Other ia | Prior1YearInstant | 2185000000 | JPY |
| Other ia | CurrentQuarterInstant | 2250000000 | JPY |
| Intangible assets | Prior1YearInstant | 2287000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |