Annual report
285A.TEDINET S100W440
Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 131
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.71T | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥1.08T | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥1.28T | 2022-04-01 → 2023-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.53T | 2021-04-01 → 2022-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥451.7bn | 2024-04-01 → 2025-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | −¥252.7bn | 2023-04-01 → 2024-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥370.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥343.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥186.4bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥154.4bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥272.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥243.7bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥138.1bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥105.9bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥272.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss IFRS |
| Net income | −¥243.7bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥2.92T | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.86T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.97T | at 2023-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥3.07T | at 2022-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.18T | at 2025-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥2.42T | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥737.7bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥449.8bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥658.2bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥737.6bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥449.6bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥658.1bn | at 2023-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥793.9bn | at 2022-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥167.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥187.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥261.4bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥469.8bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥476.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥195.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥339.1bn | 2022-04-01 → 2023-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥549.1bn | 2021-04-01 → 2022-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | −¥173.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥274.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥498.6bn | 2022-04-01 → 2023-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥400.3bn | 2021-04-01 → 2022-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | −¥322.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥3.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥50.8bn | 2022-04-01 → 2023-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥93.3bn | 2021-04-01 → 2022-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| EPS (basic) | ¥519.96 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-470.97 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-266.94 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥204.68 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥515.45 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-470.97 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-266.94 | 2022-04-01 → 2023-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥202.12 | 2021-04-01 → 2022-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Net assets per share | ¥1,367.49 | at 2025-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥868.86 | at 2024-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥1,271.63 | at 2023-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥1,534.02 | at 2022-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 25.3% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 15.7% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 22.1% | at 2023-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 25.9% | at 2022-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 45.9% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | -44.0% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | -19.0% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 14.3% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 15,042 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 15,249 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 15,231 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 14,203 | at 2022-03-31d | Cons. | Number of employees |
| Revenue | ¥8.6bn | 2024-04-01 → 2025-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥6.4bn | 2023-04-01 → 2024-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥5.6bn | 2022-04-01 → 2023-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥6.0bn | 2021-04-01 → 2022-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥5.4bn | 2020-04-01 → 2021-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥86m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥68m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥763m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥764m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥499m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥892m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥611m | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥950m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥967m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.62T | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥1.87T | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.88T | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.01T | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.09T | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥448.6bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥718.1bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.17T | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.15T | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.15T | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥1.16T | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.18T | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥676m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥473m | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-0.89 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.18 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.84 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.38 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,568.12 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,620.4 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,644.89 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,643.71 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,667.03 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 72.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 0.0% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.1% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.1% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.1% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.1% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 539,355,180 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 517,500,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 517,500,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 517,500,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 517,500,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 127 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 120 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 120 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 118 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 115 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,601
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease liabilities cl IFRS | Prior1YearInstant | 40025000000 | JPY |
| Lease liabilities cl IFRS | CurrentYearInstant | 42521000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 344341000000 | JPY |
| Other financial liabilities cl IFRS | CurrentYearInstant | 28058000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 6182000000 | JPY |
| Income taxes payable cl IFRS | CurrentYearInstant | 38183000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 4694000000 | JPY |
| Provisions cl IFRS | CurrentYearInstant | 3328000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 131970000000 | JPY |
| Other current liabilities cl IFRS | CurrentYearInstant | 122564000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 1866127000000 | JPY |
| Total current liabilities IFRS | CurrentYearInstant | 985173000000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 284899000000 | JPY |
| Borrowings ncl IFRS | CurrentYearInstant | 531198000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 142871000000 | JPY |
| Lease liabilities ncl IFRS | CurrentYearInstant | 179294000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | － | JPY |
| Other financial liabilities ncl IFRS | CurrentYearInstant | 321261000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 48492000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentYearInstant | 46477000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 7331000000 | JPY |
| Provisions ncl IFRS | CurrentYearInstant | 7560000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 65419000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentYearInstant | 111017000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 36000000 | JPY |
| Deferred tax liabilities IFRS | CurrentYearInstant | 3000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 549048000000 | JPY |
| Non current labilities IFRS | CurrentYearInstant | 1196810000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 2415175000000 | JPY |
| Liabilities IFRS | CurrentYearInstant | 2181983000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 10000000000 | JPY |
| Share capital IFRS | CurrentYearInstant | 25239000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 851517000000 | JPY |
| Capital surplus IFRS | CurrentYearInstant | 866665000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 51172000000 | JPY |
| Other components of equity IFRS | CurrentYearInstant | 35208000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | -463054000000 | JPY |
| Retained earnings IFRS | CurrentYearInstant | -189547000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 449635000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentYearInstant | 737565000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 131000000 | JPY |
| Non controlling interests IFRS | CurrentYearInstant | 131000000 | JPY |
| Equity IFRS | Prior1YearInstant | 449766000000 | JPY |
| Equity IFRS | CurrentYearInstant | 737696000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 2864941000000 | JPY |
| Liabilities and equity IFRS | CurrentYearInstant | 2919679000000 | JPY |
| Revenue IFRS | Prior1YearDuration | 1076584000000 | JPY |
| Revenue IFRS | CurrentYearDuration | 1706460000000 | JPY |
| Cost of sales IFRS | Prior1YearDuration | 1205927000000 | JPY |
| Cost of sales IFRS | CurrentYearDuration | 1137027000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 21 of 21 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |