Half-year report · HY
2831.TEDINET S100X2C7
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥74.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥38.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥74.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥68.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥67.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥27.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥41.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥797m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥680m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥308m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥587m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥481m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥193.52 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥261.38 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.5 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 435
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)ふじみ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)渡辺 篤 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)箕輪 光紘 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 38715459000 | JPY |
| Net sales (5-year summary) | InterimDuration | 38916908000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 74650697000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 2454495000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 2567116000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 3399380000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 1792692000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 1821161000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2459725000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 1112661000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 3812481000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2644700000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 40136057000 | JPY |
| Net assets (5-year summary) | InterimInstant | 44915944000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 41385780000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 67858990000 | JPY |
| Total assets (5-year summary) | InterimInstant | 74675696000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 68733744000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 190.50 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 193.52 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 261.38 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.591 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.601 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.602 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 1978115000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 2623056000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2469618000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -308100000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -1465497000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -680318000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -480981000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 587379000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1100975000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 1985950000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 3230172000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1484961000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10325365 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10325365 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 10325365 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 10325365 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 4391000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.4667 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |