Annual report

Period2023-12-01 → 2024-11-30
Filed2025-02-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥20.5bn2023-12-01 → 2024-11-30Cons.Net sales
Revenue¥20.3bn2022-12-01 → 2023-11-30Cons.Net sales
Revenue¥19.5bn2021-12-01 → 2022-11-30dCons.Net sales (5-year summary)
Revenue¥20.2bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Revenue¥20.4bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Operating income¥386m2023-12-01 → 2024-11-30Cons.Operating income
Operating income¥343m2022-12-01 → 2023-11-30Cons.Operating income
Ordinary income¥400m2023-12-01 → 2024-11-30Cons.Ordinary income
Ordinary income¥423m2022-12-01 → 2023-11-30Cons.Ordinary income
Ordinary income¥449m2021-12-01 → 2022-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥971m2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥765m2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥431m2023-12-01 → 2024-11-30Cons.Income before income taxes
Profit before tax¥397m2022-12-01 → 2023-11-30Cons.Income before income taxes
Net income (owners)¥290m2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥223m2022-12-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥231m2021-12-01 → 2022-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥571m2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥592m2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥290m2023-12-01 → 2024-11-30Cons.Profit loss
Net income¥223m2022-12-01 → 2023-11-30Cons.Profit loss
Total assets¥17.2bnat 2024-11-30Cons.Assets
Total assets¥17.1bnat 2023-11-30Cons.Assets
Total assets¥17.7bnat 2022-11-30dCons.Total assets (5-year summary)
Total assets¥17.8bnat 2021-11-30dCons.Total assets (5-year summary)
Total assets¥18.8bnat 2020-11-30dCons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2024-11-30Cons.Liabilities
Total liabilities¥3.6bnat 2023-11-30Cons.Liabilities
Net assets / equity¥13.6bnat 2024-11-30Cons.Net assets
Net assets / equity¥13.4bnat 2023-11-30Cons.Net assets
Net assets / equity¥13.1bnat 2022-11-30dCons.Net assets
Net assets / equity¥12.9bnat 2021-11-30dCons.Net assets (5-year summary)
Net assets / equity¥12.5bnat 2020-11-30dCons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2024-11-30Cons.Cash and deposits
Cash and deposits¥1.3bnat 2023-11-30Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥739mat 2022-11-30dCons.Cash and cash equivalents
Cash & equivalents¥933mat 2021-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥941mat 2020-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2022-12-01 → 2023-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥14m2021-12-01 → 2022-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥35m2023-12-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥178m2022-12-01 → 2023-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥271m2021-12-01 → 2022-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥382m2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥225m2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥451m2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥950m2022-12-01 → 2023-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥50m2021-12-01 → 2022-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥35.142023-12-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.042022-12-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.032021-12-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.262020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.532019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,649.37at 2024-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,626.68at 2023-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,588.35at 2022-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,570.48at 2021-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,510.45at 2020-11-30dCons.Net assets per share (5-year summary)
Equity ratio79.2%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio78.7%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio74.1%at 2022-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
ROE2.1%2023-12-01 → 2024-11-30Cons.Rate of return on equity (5-year summary)
ROE1.7%2022-12-01 → 2023-11-30Cons.Rate of return on equity (5-year summary)
ROE1.8%2021-12-01 → 2022-11-30dCons.Rate of return on equity (5-year summary)
ROE4.5%2020-12-01 → 2021-11-30dCons.Rate of return on equity (5-year summary)
ROE4.8%2019-12-01 → 2020-11-30dCons.Rate of return on equity (5-year summary)
Employees603at 2024-11-30Cons.Number of employees
Employees590at 2023-11-30Cons.Number of employees
Employees577at 2022-11-30dCons.Number of employees
Employees573at 2021-11-30dCons.Number of employees
Employees598at 2020-11-30dCons.Number of employees
Revenue¥20.0bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥20.0bn2022-12-01 → 2023-11-30StandaloneNet sales
Revenue¥19.1bn2021-12-01 → 2022-11-30dStandaloneNet sales (5-year summary)
Revenue¥19.6bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Revenue¥19.9bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Operating income¥368m2023-12-01 → 2024-11-30StandaloneOperating income
Operating income¥492m2022-12-01 → 2023-11-30StandaloneOperating income
Ordinary income¥396m2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income¥540m2022-12-01 → 2023-11-30StandaloneOrdinary income
Ordinary income¥552m2021-12-01 → 2022-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥937m2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥813m2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥252m2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Profit before tax¥410m2022-12-01 → 2023-11-30StandaloneIncome before income taxes
Net income¥111m2023-12-01 → 2024-11-30StandaloneProfit loss
Net income¥237m2022-12-01 → 2023-11-30StandaloneProfit loss
Net income¥335m2021-12-01 → 2022-11-30dStandaloneNet income loss (5-year summary)
Net income¥914m2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Net income¥656m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Total assets¥17.0bnat 2024-11-30StandaloneAssets
Total assets¥17.3bnat 2023-11-30StandaloneAssets
Total assets¥17.9bnat 2022-11-30dStandaloneTotal assets (5-year summary)
Total assets¥17.9bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total assets¥18.9bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2024-11-30StandaloneLiabilities
Total liabilities¥4.2bnat 2023-11-30StandaloneLiabilities
Net assets / equity¥13.1bnat 2024-11-30StandaloneNet assets
Net assets / equity¥13.1bnat 2023-11-30StandaloneNet assets
Net assets / equity¥13.0bnat 2022-11-30dStandaloneNet assets
Net assets / equity¥12.9bnat 2021-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥12.2bnat 2020-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2024-11-30StandaloneCash and deposits
Cash and deposits¥863mat 2023-11-30StandaloneCash and deposits
EPS (basic)¥13.412023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.672022-12-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.572021-12-01 → 2022-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.872020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.222019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-12-01 → 2023-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-12-01 → 2022-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-12-01 → 2021-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,585.78at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,589.37at 2023-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,578.63at 2022-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,561.25at 2021-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,472.07at 2020-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio76.8%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.7%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.8%at 2022-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.7%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.4%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE0.8%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE1.8%2022-12-01 → 2023-11-30StandaloneRate of return on equity (5-year summary)
ROE2.6%2021-12-01 → 2022-11-30dStandaloneRate of return on equity (5-year summary)
ROE7.3%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
ROE5.5%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued8,292,000at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued8,292,000at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued8,292,000at 2022-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,292,000at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,292,000at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees438at 2024-11-30StandaloneNumber of employees
Employees433at 2023-11-30StandaloneNumber of employees
Employees448at 2022-11-30dStandaloneNumber of employees
Employees469at 2021-11-30dStandaloneNumber of employees
Employees453at 2020-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,483
ItemContextValueUnit
Audit fees total network firmsPrior1YearDuration-JPY
Non audit fees total network firmsPrior1YearDuration1000000JPY
Audit fees total network firmsCurrentYearDuration-JPY
Non audit fees total network firmsCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember114559000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember84879000JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember14760000JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember14920000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember5
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember13059000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember13059000JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember2
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember18720000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember18720000JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember3
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant5
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant155300000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant7
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant43168000JPY
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member12181
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member12181
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member13691000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member11291000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member4279
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member4279
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member10154000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member9820000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member1600
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member1600
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member7019000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member6526000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member2361
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member787
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member8702000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member5712000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member400
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row5Member400
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member2037000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-11-30pass
balance sheet identityconsolidated 2024-11-30pass rounding
balance sheet identitynon_consolidated 2023-11-30pass
balance sheet identitynon_consolidated 2024-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2022-12-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenueconsolidated 2022-12-01/2023-11-30pass
statement vs summary · revenueconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · total assetsconsolidated 2023-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass