Quarterly report · Q1

Period2023-12-01 → 2024-02-29
Filed2024-04-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥4.6bn2023-12-01 → 2024-02-29Cons.Net sales
Revenue¥20.3bn2022-12-01 → 2023-11-30Cons.Net sales (5-year summary)
Revenue¥4.6bn2022-12-01 → 2023-02-28Cons.Net sales
Operating income−¥58m2023-12-01 → 2024-02-29Cons.Operating income
Operating income−¥28m2022-12-01 → 2023-02-28Cons.Operating income
Ordinary income−¥57m2023-12-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥423m2022-12-01 → 2023-11-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥18m2022-12-01 → 2023-02-28Cons.Ordinary income
Profit before tax−¥20m2023-12-01 → 2024-02-29Cons.Income before income taxes
Profit before tax−¥18m2022-12-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)−¥44m2023-12-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥223m2022-12-01 → 2023-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥45m2022-12-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income−¥44m2023-12-01 → 2024-02-29Cons.Profit loss
Net income−¥45m2022-12-01 → 2023-02-28Cons.Profit loss
Total assets¥17.0bnat 2024-02-29Cons.Assets
Total assets¥17.1bnat 2023-11-30Cons.Assets
Total assets¥17.6bnat 2023-02-28Cons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2024-02-29Cons.Liabilities
Total liabilities¥3.6bnat 2023-11-30Cons.Liabilities
Net assets / equity¥13.3bnat 2024-02-29Cons.Net assets
Net assets / equity¥13.4bnat 2023-11-30Cons.Net assets
Net assets / equity¥13.0bnat 2023-02-28Cons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥1.3bnat 2023-11-30Cons.Cash and deposits
EPS (basic)¥-5.372023-12-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.042022-12-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.492022-12-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
Equity ratio78.4%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio78.7%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.9%at 2023-02-28Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 298
ItemContextValueUnit
Income taxes payablePrior1YearInstant87527000JPY
Income taxes payableCurrentQuarterInstant73871000JPY
Provision for bonusesPrior1YearInstant21596000JPY
Provision for bonusesCurrentQuarterInstant153395000JPY
Provision for directors bonusesPrior1YearInstant5276000JPY
Provision for directors bonusesCurrentQuarterInstant2756000JPY
Other clPrior1YearInstant404066000JPY
Other clCurrentQuarterInstant314565000JPY
Current liabilitiesPrior1YearInstant2752854000JPY
Current liabilitiesCurrentQuarterInstant2851158000JPY
Long term loans payablePrior1YearInstant784888000JPY
Long term loans payableCurrentQuarterInstant713425000JPY
Net defined benefit liabilityPrior1YearInstant42247000JPY
Net defined benefit liabilityCurrentQuarterInstant38536000JPY
Asset retirement obligations nclPrior1YearInstant60332000JPY
Asset retirement obligations nclCurrentQuarterInstant60349000JPY
Other nclPrior1YearInstant802000JPY
Other nclCurrentQuarterInstant802000JPY
Noncurrent liabilitiesPrior1YearInstant888270000JPY
Noncurrent liabilitiesCurrentQuarterInstant813112000JPY
LiabilitiesPrior1YearInstant3641124000JPY
LiabilitiesCurrentQuarterInstant3664271000JPY
Capital stockPrior1YearInstant915100000JPY
Capital stockCurrentQuarterInstant915100000JPY
Capital surplusPrior1YearInstant1302609000JPY
Capital surplusCurrentQuarterInstant1305867000JPY
Retained earningsPrior1YearInstant10827730000JPY
Retained earningsCurrentQuarterInstant10700940000JPY
Treasury stockPrior1YearInstant-84538000JPY
Treasury stockCurrentQuarterInstant-84762000JPY
Shareholders equityPrior1YearInstant12960902000JPY
Shareholders equityCurrentQuarterInstant12837145000JPY
Valuation difference on available for sale securitiesPrior1YearInstant13487000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant16440000JPY
Deferred gains or losses on hedgesPrior1YearInstant-1697000JPY
Deferred gains or losses on hedgesCurrentQuarterInstant2694000JPY
Foreign currency translation adjustmentPrior1YearInstant75741000JPY
Foreign currency translation adjustmentCurrentQuarterInstant75710000JPY
Remeasurements of defined benefit plansPrior1YearInstant372607000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant361091000JPY
Valuation and translation adjustmentsPrior1YearInstant460139000JPY
Valuation and translation adjustmentsCurrentQuarterInstant455937000JPY
Net assetsPrior1YearInstant13421041000JPY
Net assetsCurrentQuarterInstant13293082000JPY
Liabilities and net assetsPrior1YearInstant17062165000JPY
Liabilities and net assetsCurrentQuarterInstant16957353000JPY
Net salesPrior1YTDDuration4605801000JPY
Net salesCurrentYTDDuration4642007000JPY
Cost of salesPrior1YTDDuration3500366000JPY
Cost of salesCurrentYTDDuration3588724000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-11-30pass
balance sheet identityconsolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-12-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-12-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-11-30pass
statement vs summary · total assetsconsolidated 2024-02-29pass