Quarterly report · Q1
2830.TEDINET S100QL9L
Period2022-12-01 → 2023-02-28
Filed2023-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥19.5bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2021-12-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | −¥28m | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥76m | 2021-12-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | −¥18m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥449m | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥56m | 2021-12-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | −¥18m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥56m | 2021-12-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥45m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥231m | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥24m | 2021-12-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥45m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥24m | 2021-12-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥17.6bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥17.7bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥17.7bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥13.0bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥13.1bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥12.9bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥754m | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥739m | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-5.49 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.03 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.87 | 2021-12-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 298
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 3231304000 | JPY |
| Cost of sales | CurrentYTDDuration | 3500366000 | JPY |
| Gross profit | Prior1YTDDuration | 1220836000 | JPY |
| Gross profit | CurrentYTDDuration | 1105435000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1144522000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1132956000 | JPY |
| Operating income | Prior1YTDDuration | 76314000 | JPY |
| Operating income | CurrentYTDDuration | -27521000 | JPY |
| Interest income noi | Prior1YTDDuration | 690000 | JPY |
| Interest income noi | CurrentYTDDuration | 386000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1755000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1872000 | JPY |
| Rent income noi | Prior1YTDDuration | 5480000 | JPY |
| Rent income noi | CurrentYTDDuration | 5480000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2271000 | JPY |
| Other noi | Prior1YTDDuration | 4644000 | JPY |
| Other noi | CurrentYTDDuration | 5491000 | JPY |
| Non operating income | Prior1YTDDuration | 12571000 | JPY |
| Non operating income | CurrentYTDDuration | 15502000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1714000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1690000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 4921000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 2632000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 85000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 678000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 24688000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 1488000 | JPY |
| Other noe | CurrentYTDDuration | 838000 | JPY |
| Non operating expenses | Prior1YTDDuration | 32899000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5840000 | JPY |
| Ordinary income | Prior1YTDDuration | 55986000 | JPY |
| Ordinary income | CurrentYTDDuration | -17859000 | JPY |
| Income before income taxes | Prior1YTDDuration | 55986000 | JPY |
| Income before income taxes | CurrentYTDDuration | -17859000 | JPY |
| Income taxes current | Prior1YTDDuration | 67893000 | JPY |
| Income taxes current | CurrentYTDDuration | 49074000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -35557000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -21678000 | JPY |
| Income taxes | Prior1YTDDuration | 32335000 | JPY |
| Income taxes | CurrentYTDDuration | 27395000 | JPY |
| Profit loss | Prior1YTDDuration | 23651000 | JPY |
| Profit loss | CurrentYTDDuration | -45255000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 23651000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -45255000 | JPY |
| Profit loss | Prior1YTDDuration | 23651000 | JPY |
| Profit loss | CurrentYTDDuration | -45255000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1994000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1726000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |