Quarterly report · Q2

Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 52
MetricValuePeriodScopeSource row
Revenue¥7.8bn2022-07-01 → 2022-12-31StandaloneNet sales
Revenue¥13.8bn2021-07-01 → 2022-06-30StandaloneNet sales (5-year summary)
Revenue¥6.9bn2021-07-01 → 2021-12-31StandaloneNet sales
Operating income¥505m2022-07-01 → 2022-12-31StandaloneOperating income
Operating income¥562m2021-07-01 → 2021-12-31StandaloneOperating income
Ordinary income¥522m2022-07-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥903m2021-07-01 → 2022-06-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥569m2021-07-01 → 2021-12-31StandaloneOrdinary income
Profit before tax¥531m2022-07-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥569m2021-07-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥353m2022-07-01 → 2022-12-31StandaloneProfit loss
Net income¥607m2021-07-01 → 2022-06-30StandaloneNet income loss (5-year summary)
Net income¥376m2021-07-01 → 2021-12-31StandaloneProfit loss
Total assets¥14.2bnat 2022-12-31StandaloneAssets
Total assets¥13.4bnat 2022-06-30StandaloneAssets
Total assets¥13.9bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥6.3bnat 2022-12-31StandaloneLiabilities
Total liabilities¥5.7bnat 2022-06-30StandaloneLiabilities
Net assets / equity¥7.9bnat 2022-12-31StandaloneNet assets
Net assets / equity¥7.7bnat 2022-06-30StandaloneNet assets
Net assets / equity¥7.5bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥229mat 2022-12-31StandaloneCash and deposits
Cash and deposits¥161mat 2022-06-30StandaloneCash and deposits
Cash & equivalents¥229mat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥161mat 2022-06-30StandaloneCash and cash equivalents
Cash & equivalents¥272mat 2021-12-31StandaloneCash and cash equivalents
Cash & equivalents¥249mat 2021-06-30dStandaloneCash and cash equivalents
Operating cash flow¥526m2022-07-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.2bn2021-07-01 → 2022-06-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥864m2021-07-01 → 2021-12-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥265m2022-07-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥847m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥281m2021-07-01 → 2021-12-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥193m2022-07-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.4bn2021-07-01 → 2022-06-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥560m2021-07-01 → 2021-12-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥50.622022-07-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.532022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.062021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.972021-07-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.42021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥87.042021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥53.942021-07-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥142022-07-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥132021-07-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio55.9%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued6,967,500at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,967,500at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,967,500at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 406
ItemContextValueUnit
Gain on reversal of subscription rights to shares ope cfCurrentYTDDuration_NonConsolidatedMember-9398000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YTDDuration_NonConsolidatedMember-532115000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYTDDuration_NonConsolidatedMember-820991000JPY
Decrease increase in inventories ope cfPrior1YTDDuration_NonConsolidatedMember-32995000JPY
Decrease increase in inventories ope cfCurrentYTDDuration_NonConsolidatedMember-88443000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YTDDuration_NonConsolidatedMember214135000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYTDDuration_NonConsolidatedMember385137000JPY
Increase decrease in accounts payable other ope cfPrior1YTDDuration_NonConsolidatedMember55634000JPY
Increase decrease in accounts payable other ope cfCurrentYTDDuration_NonConsolidatedMember-65806000JPY
Decrease increase in consumption taxes receivable payable ope cfPrior1YTDDuration_NonConsolidatedMember-143442000JPY
Decrease increase in consumption taxes receivable payable ope cfCurrentYTDDuration_NonConsolidatedMember60921000JPY
Other net ope cfPrior1YTDDuration_NonConsolidatedMember-12418000JPY
Other net ope cfCurrentYTDDuration_NonConsolidatedMember27934000JPY
Subtotal ope cfPrior1YTDDuration_NonConsolidatedMember913277000JPY
Subtotal ope cfCurrentYTDDuration_NonConsolidatedMember744639000JPY
Interest and dividends income received ope cf inv cfPrior1YTDDuration_NonConsolidatedMember67000JPY
Interest and dividends income received ope cf inv cfCurrentYTDDuration_NonConsolidatedMember83000JPY
Interest expenses paid ope cf fin cfPrior1YTDDuration_NonConsolidatedMember-6809000JPY
Interest expenses paid ope cf fin cfCurrentYTDDuration_NonConsolidatedMember-10788000JPY
Income taxes paid ope cfPrior1YTDDuration_NonConsolidatedMember-42891000JPY
Income taxes paid ope cfCurrentYTDDuration_NonConsolidatedMember-208386000JPY
Net cash provided by used in operating activitiesPrior1YTDDuration_NonConsolidatedMember863644000JPY
Net cash provided by used in operating activitiesCurrentYTDDuration_NonConsolidatedMember525548000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YTDDuration_NonConsolidatedMember55072000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYTDDuration_NonConsolidatedMember-JPY
Purchase of property plant and equipment inv cfPrior1YTDDuration_NonConsolidatedMember-334593000JPY
Purchase of property plant and equipment inv cfCurrentYTDDuration_NonConsolidatedMember-264528000JPY
Purchase of intangible assets inv cfPrior1YTDDuration_NonConsolidatedMember-530000JPY
Purchase of intangible assets inv cfCurrentYTDDuration_NonConsolidatedMember-JPY
Purchase of investment securities inv cfPrior1YTDDuration_NonConsolidatedMember-346000JPY
Purchase of investment securities inv cfCurrentYTDDuration_NonConsolidatedMember-360000JPY
Other net inv cfPrior1YTDDuration_NonConsolidatedMember-267000JPY
Other net inv cfCurrentYTDDuration_NonConsolidatedMember69000JPY
Net cash provided by used in investment activitiesPrior1YTDDuration_NonConsolidatedMember-280665000JPY
Net cash provided by used in investment activitiesCurrentYTDDuration_NonConsolidatedMember-264819000JPY
Net increase decrease in short term loans payable fin cfPrior1YTDDuration_NonConsolidatedMember-JPY
Net increase decrease in short term loans payable fin cfCurrentYTDDuration_NonConsolidatedMember200000000JPY
Repayment of long term loans payable fin cfPrior1YTDDuration_NonConsolidatedMember-475720000JPY
Repayment of long term loans payable fin cfCurrentYTDDuration_NonConsolidatedMember-292314000JPY
Repayments of lease obligations fin cfPrior1YTDDuration_NonConsolidatedMember-583000JPY
Repayments of lease obligations fin cfCurrentYTDDuration_NonConsolidatedMember-11670000JPY
Cash dividends paid fin cfPrior1YTDDuration_NonConsolidatedMember-83645000JPY
Cash dividends paid fin cfCurrentYTDDuration_NonConsolidatedMember-88934000JPY
Net cash provided by used in financing activitiesPrior1YTDDuration_NonConsolidatedMember-559949000JPY
Net cash provided by used in financing activitiesCurrentYTDDuration_NonConsolidatedMember-192918000JPY
Net increase decrease in cash and cash equivalentsPrior1YTDDuration_NonConsolidatedMember23029000JPY
Net increase decrease in cash and cash equivalentsCurrentYTDDuration_NonConsolidatedMember67809000JPY
Cash and cash equivalentsPrior2YearInstant_NonConsolidatedMember248947000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember160848000JPY
Cash and cash equivalentsPrior1QuarterInstant_NonConsolidatedMember271977000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-06-30pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2021-07-01/2021-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-07-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-07-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-07-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass