Half-year report · HY
281A.TEDINET S100YVNU
Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥343m | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥530m | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥251m | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | −¥169m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥274m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | −¥121m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥718m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥219m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥121m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥219m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥121m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥722m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥220m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥121m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥220m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥944m | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥834m | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥586m | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥474m | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥418m | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥474m | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥418m | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥620m | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥797m | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥176m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥440m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥100m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥83m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥285m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥162m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥315m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥344m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥83m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-21.53 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-147.95 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.16 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.9% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1InterimDuration | 251272000 | JPY |
| Net sales | InterimDuration | 342560000 | JPY |
| Cost of sales | Prior1InterimDuration | 117912000 | JPY |
| Cost of sales | InterimDuration | 108036000 | JPY |
| Gross profit | Prior1InterimDuration | 133359000 | JPY |
| Gross profit | InterimDuration | 234523000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 407732000 | JPY |
| Selling general and administrative expenses | InterimDuration | 403597000 | JPY |
| Operating income | Prior1InterimDuration | -274373000 | JPY |
| Operating income | InterimDuration | -169073000 | JPY |
| Interest income noi | Prior1InterimDuration | 191000 | JPY |
| Interest income noi | InterimDuration | 189000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 65225000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 55676000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 2665000 | JPY |
| Foreign exchange gains noi | InterimDuration | - | JPY |
| Subsidy income noi | Prior1InterimDuration | - | JPY |
| Subsidy income noi | InterimDuration | 14790000 | JPY |
| Other noi | Prior1InterimDuration | 14000 | JPY |
| Other noi | InterimDuration | 207000 | JPY |
| Non operating income | Prior1InterimDuration | 68095000 | JPY |
| Non operating income | InterimDuration | 70863000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 11817000 | JPY |
| Interest expenses noe | InterimDuration | 16053000 | JPY |
| Commission fee noe | Prior1InterimDuration | 513000 | JPY |
| Commission fee noe | InterimDuration | 1462000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | - | JPY |
| Foreign exchange losses noe | InterimDuration | 5250000 | JPY |
| Other noe | Prior1InterimDuration | 18000 | JPY |
| Other noe | InterimDuration | - | JPY |
| Non operating expenses | Prior1InterimDuration | 12348000 | JPY |
| Non operating expenses | InterimDuration | 22766000 | JPY |
| Ordinary income | Prior1InterimDuration | -218626000 | JPY |
| Ordinary income | InterimDuration | -120976000 | JPY |
| Income before income taxes | Prior1InterimDuration | -218626000 | JPY |
| Income before income taxes | InterimDuration | -120976000 | JPY |
| Income taxes current | Prior1InterimDuration | 1145000 | JPY |
| Income taxes current | InterimDuration | 475000 | JPY |
| Income taxes | Prior1InterimDuration | 1145000 | JPY |
| Income taxes | InterimDuration | 475000 | JPY |
| Profit loss | Prior1InterimDuration | -219771000 | JPY |
| Profit loss | InterimDuration | -121451000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | -219771000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | -121451000 | JPY |
| Profit loss | Prior1InterimDuration | -219771000 | JPY |
| Profit loss | InterimDuration | -121451000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -72000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 2204000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -72000 | JPY |
| Other comprehensive income | InterimDuration | 2204000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |