Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥343m2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥530m2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥251m2025-01-01 → 2025-06-30Cons.Net sales
Operating income−¥169m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥274m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income−¥121m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥718m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥219m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax−¥121m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥219m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥121m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥722m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥220m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥121m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥220m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥1.8bnat 2026-06-30Cons.Assets
Total assets¥1.6bnat 2025-12-31Cons.Assets
Total assets¥1.8bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥944mat 2026-06-30Cons.Liabilities
Total liabilities¥1.1bnat 2025-12-31Cons.Liabilities
Net assets / equity¥834mat 2026-06-30Cons.Net assets
Net assets / equity¥586mat 2025-12-31Cons.Net assets
Net assets / equity¥1.1bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥474mat 2026-06-30Cons.Cash and deposits
Cash and deposits¥418mat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥474mat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥418mat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥620mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥797mat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow−¥176m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥440m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥100m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥83m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥285m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥162m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥315m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥344m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥83m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-21.532026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-147.952025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-45.162025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio46.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio35.3%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.6%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 383
ItemContextValueUnit
Net salesPrior1InterimDuration251272000JPY
Net salesInterimDuration342560000JPY
Cost of salesPrior1InterimDuration117912000JPY
Cost of salesInterimDuration108036000JPY
Gross profitPrior1InterimDuration133359000JPY
Gross profitInterimDuration234523000JPY
Selling general and administrative expensesPrior1InterimDuration407732000JPY
Selling general and administrative expensesInterimDuration403597000JPY
Operating incomePrior1InterimDuration-274373000JPY
Operating incomeInterimDuration-169073000JPY
Interest income noiPrior1InterimDuration191000JPY
Interest income noiInterimDuration189000JPY
Equity in earnings of affiliates noiPrior1InterimDuration65225000JPY
Equity in earnings of affiliates noiInterimDuration55676000JPY
Foreign exchange gains noiPrior1InterimDuration2665000JPY
Foreign exchange gains noiInterimDuration-JPY
Subsidy income noiPrior1InterimDuration-JPY
Subsidy income noiInterimDuration14790000JPY
Other noiPrior1InterimDuration14000JPY
Other noiInterimDuration207000JPY
Non operating incomePrior1InterimDuration68095000JPY
Non operating incomeInterimDuration70863000JPY
Interest expenses noePrior1InterimDuration11817000JPY
Interest expenses noeInterimDuration16053000JPY
Commission fee noePrior1InterimDuration513000JPY
Commission fee noeInterimDuration1462000JPY
Foreign exchange losses noePrior1InterimDuration-JPY
Foreign exchange losses noeInterimDuration5250000JPY
Other noePrior1InterimDuration18000JPY
Other noeInterimDuration-JPY
Non operating expensesPrior1InterimDuration12348000JPY
Non operating expensesInterimDuration22766000JPY
Ordinary incomePrior1InterimDuration-218626000JPY
Ordinary incomeInterimDuration-120976000JPY
Income before income taxesPrior1InterimDuration-218626000JPY
Income before income taxesInterimDuration-120976000JPY
Income taxes currentPrior1InterimDuration1145000JPY
Income taxes currentInterimDuration475000JPY
Income taxesPrior1InterimDuration1145000JPY
Income taxesInterimDuration475000JPY
Profit lossPrior1InterimDuration-219771000JPY
Profit lossInterimDuration-121451000JPY
Profit loss attributable to owners of parentPrior1InterimDuration-219771000JPY
Profit loss attributable to owners of parentInterimDuration-121451000JPY
Profit lossPrior1InterimDuration-219771000JPY
Profit lossInterimDuration-121451000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration-72000JPY
Foreign currency translation adjustment net of tax ociInterimDuration2204000JPY
Other comprehensive incomePrior1InterimDuration-72000JPY
Other comprehensive incomeInterimDuration2204000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass