Half-year report · HY
2818.TEDINET S100X3LZ
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥11.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥67m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥97m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥30m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥160m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥94m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥3m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥112m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥45m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥58m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥47m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥45m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥47m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥13.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥10.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥10.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥289m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥458m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥160m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥351m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥260m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-6.51 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.38 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.8 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥800m |
| Food Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| Food Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| Food Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥787m |
| Other Business Rental Of Headquarters Buildingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥89m |
| Other Business Rental Of Headquarters Buildingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥89m |
| Other Business Rental Of Headquarters Buildingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥34m |
| Restaurant Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Restaurant Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Restaurant Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥46m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥867m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥781m |
| Food Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| Food Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| Food Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥796m |
| Other Business Rental Of Headquarters Buildingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥84m |
| Other Business Rental Of Headquarters Buildingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥84m |
| Other Business Rental Of Headquarters Buildingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥34m |
| Restaurant Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Restaurant Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Restaurant Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥49m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥878m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1InterimDuration | 1008000 | JPY |
| Other noi | InterimDuration | 1423000 | JPY |
| Non operating income | Prior1InterimDuration | 3734000 | JPY |
| Non operating income | InterimDuration | 4463000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 4262000 | JPY |
| Interest expenses noe | InterimDuration | 49889000 | JPY |
| Commission for syndicate loan noe | Prior1InterimDuration | 1258000 | JPY |
| Commission for syndicate loan noe | InterimDuration | 49844000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | － | JPY |
| Foreign exchange losses noe | InterimDuration | 1745000 | JPY |
| Other noe | Prior1InterimDuration | 1419000 | JPY |
| Other noe | InterimDuration | 505000 | JPY |
| Non operating expenses | Prior1InterimDuration | 6940000 | JPY |
| Non operating expenses | InterimDuration | 101986000 | JPY |
| Ordinary income | Prior1InterimDuration | 94145000 | JPY |
| Ordinary income | InterimDuration | -30123000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 18555000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 194522000 | JPY |
| Extraordinary income | Prior1InterimDuration | 18555000 | JPY |
| Extraordinary income | InterimDuration | 194522000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 1159000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 64000 | JPY |
| Impairment loss el | Prior1InterimDuration | － | JPY |
| Impairment loss el | InterimDuration | 166853000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 1159000 | JPY |
| Extraordinary loss | InterimDuration | 166918000 | JPY |
| Income before income taxes | Prior1InterimDuration | 111540000 | JPY |
| Income before income taxes | InterimDuration | -2519000 | JPY |
| Income taxes current | Prior1InterimDuration | 72666000 | JPY |
| Income taxes current | InterimDuration | 83686000 | JPY |
| Refund of income taxes for prior periods income taxes | Prior1InterimDuration | -19689000 | JPY |
| Refund of income taxes for prior periods income taxes | InterimDuration | － | JPY |
| Income taxes deferred | Prior1InterimDuration | 11708000 | JPY |
| Income taxes deferred | InterimDuration | -41224000 | JPY |
| Income taxes | Prior1InterimDuration | 64686000 | JPY |
| Income taxes | InterimDuration | 42462000 | JPY |
| Profit loss | Prior1InterimDuration | 46854000 | JPY |
| Profit loss | InterimDuration | -44981000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 46854000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | -44981000 | JPY |
| Profit loss | Prior1InterimDuration | 46854000 | JPY |
| Profit loss | InterimDuration | -44981000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -1263000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 1869000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 5405000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -9757000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 4141000 | JPY |
| Other comprehensive income | InterimDuration | -7888000 | JPY |
| Comprehensive income | Prior1InterimDuration | 50996000 | JPY |
| Comprehensive income | InterimDuration | -52870000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |