Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥11.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥10.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥9.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥8.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥8.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥177m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥219m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥160m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥202m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥82m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥369m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥575m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥133m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥174m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥58m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥110m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥400m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥165m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥321m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥58m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥110m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥10.3bnat 2025-03-31Cons.Assets
Total assets¥10.6bnat 2024-03-31Cons.Assets
Total assets¥8.8bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥9.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥9.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥4.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥6.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥5.1bnat 2023-03-31dCons.Net assets
Net assets / equity¥5.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥458m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥730m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥561m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥688m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥640m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥565m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥207m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥770m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥565m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥351m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥326m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥551m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥222m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥8.382024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.382023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-662022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.112021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.442020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥920.6at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥933.71at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥834.57at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥915.61at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥921.67at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio61.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.3%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees308at 2025-03-31Cons.Number of employees
Employees297at 2024-03-31Cons.Number of employees
Employees293at 2023-03-31dCons.Number of employees
Employees276at 2022-03-31dCons.Number of employees
Employees255at 2021-03-31dCons.Number of employees
Revenue¥10.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥9.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.9bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥280m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥342m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥290m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥310m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥2m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥393m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥603m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥187m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥299m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥105m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥234m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥320m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥190m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥373m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥10.5bnat 2025-03-31StandaloneAssets
Total assets¥10.7bnat 2024-03-31StandaloneAssets
Total assets¥8.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥4.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥6.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥5.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥5.5bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥984mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥15.212024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.122023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-52.872022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.152021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.092020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥232020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥952.34at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥958.46at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥844.05at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥917.45at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥920.98at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,062,230at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,062,230at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,257,230at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,257,230at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,257,230at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees305at 2025-03-31StandaloneNumber of employees
Employees291at 2024-03-31StandaloneNumber of employees
Employees288at 2023-03-31dStandaloneNumber of employees
Employees269at 2022-03-31dStandaloneNumber of employees
Employees250at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 60
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥105m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥70m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥2.1bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.6bn
Food Businessreportable segmentcapex2024-04-01 → 2025-03-31¥1.1bn
Food Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥194m
Food Businessreportable segmentemployeesat 2025-03-31140 pure
Food Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥6.7bn
Food Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.7bn
Food Businessreportable segmentsegment assetsat 2025-03-31¥4.4bn
Food Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.6bn
Other Business Rental Of Headquarters Buildingreportable segmentcapex2024-04-01 → 2025-03-31¥87m
Other Business Rental Of Headquarters Buildingreportable segmentdepreciation2024-04-01 → 2025-03-31¥42m
Other Business Rental Of Headquarters Buildingreportable segmentrevenue2024-04-01 → 2025-03-31¥165m
Other Business Rental Of Headquarters Buildingreportable segmentrevenue external2024-04-01 → 2025-03-31¥165m
Other Business Rental Of Headquarters Buildingreportable segmentsegment assetsat 2025-03-31¥1.7bn
Other Business Rental Of Headquarters Buildingreportable segmentsegment profit2024-04-01 → 2025-03-31¥70m
Restaurant Businessreportable segmentcapex2024-04-01 → 2025-03-31¥307m
Restaurant Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥150m
Restaurant Businessreportable segmentemployeesat 2025-03-3194 pure
Restaurant Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥4.3bn
Restaurant Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.3bn
Restaurant Businessreportable segmentsegment assetsat 2025-03-31¥2.0bn
Restaurant Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥100m
—segment totalcapex2024-04-01 → 2025-03-31¥1.5bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥387m
—segment totalrevenue2024-04-01 → 2025-03-31¥11.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥11.1bn
—segment totalsegment assetsat 2025-03-31¥8.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.7bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥2m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥81m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥3.5bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.5bn
Food Businessreportable segmentcapex2023-04-01 → 2024-03-31¥175m
Food Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥195m
Food Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥6.1bn
Food Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.1bn
Food Businessreportable segmentsegment assetsat 2024-03-31¥3.4bn
Food Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.7bn
Other Business Rental Of Headquarters Buildingreportable segmentcapex2023-04-01 → 2024-03-31¥53m
Other Business Rental Of Headquarters Buildingreportable segmentdepreciation2023-04-01 → 2024-03-31¥40m
Other Business Rental Of Headquarters Buildingreportable segmentrevenue2023-04-01 → 2024-03-31¥167m
Other Business Rental Of Headquarters Buildingreportable segmentrevenue external2023-04-01 → 2024-03-31¥167m
Other Business Rental Of Headquarters Buildingreportable segmentsegment assetsat 2024-03-31¥1.7bn
Other Business Rental Of Headquarters Buildingreportable segmentsegment profit2023-04-01 → 2024-03-31¥80m
Restaurant Businessreportable segmentcapex2023-04-01 → 2024-03-31¥501m
Restaurant Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥128m
Restaurant Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥3.9bn
Restaurant Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.9bn
Restaurant Businessreportable segmentsegment assetsat 2024-03-31¥2.0bn
Restaurant Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥25m
—segment totalcapex2023-04-01 → 2024-03-31¥730m
—segment totaldepreciation2023-04-01 → 2024-03-31¥364m
—segment totalrevenue2023-04-01 → 2024-03-31¥10.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥10.1bn
—segment totalsegment assetsat 2024-03-31¥7.1bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.8bn
Food Businessreportable segmentemployeesat 2025-03-31137 pure
Restaurant Businessreportable segmentemployeesat 2025-03-3194 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,518
ItemContextValueUnit
Allowance for doubtful accounts ioa by groupCurrentYearInstant-19218000JPY
Investments and other assetsPrior1YearInstant737341000JPY
Investments and other assetsCurrentYearInstant670299000JPY
Noncurrent assetsPrior1YearInstant5932335000JPY
Noncurrent assetsCurrentYearInstant6996410000JPY
AssetsPrior1YearInstant10583212000JPY
AssetsCurrentYearInstant10271750000JPY
Accounts payable tradePrior1YearInstant659948000JPY
Accounts payable tradeCurrentYearInstant590644000JPY
Short term loans payablePrior1YearInstant1350000000JPY
Short term loans payableCurrentYearInstant1350000000JPY
Current portion of long term loans payablePrior1YearInstant126687000JPY
Current portion of long term loans payableCurrentYearInstant16667000JPY
Accounts payable otherPrior1YearInstant706317000JPY
Accounts payable otherCurrentYearInstant579007000JPY
Income taxes payablePrior1YearInstant158414000JPY
Income taxes payableCurrentYearInstant25903000JPY
Contract liabilitiesPrior1YearInstant24155000JPY
Contract liabilitiesCurrentYearInstant30207000JPY
Provision for bonusesPrior1YearInstant68621000JPY
Provision for bonusesCurrentYearInstant78986000JPY
Other clPrior1YearInstant359444000JPY
Other clCurrentYearInstant464835000JPY
Current liabilitiesPrior1YearInstant3453587000JPY
Current liabilitiesCurrentYearInstant3136252000JPY
Long term loans payablePrior1YearInstant16647000JPY
Long term loans payableCurrentYearInstant-JPY
Lease obligations nclPrior1YearInstant53539000JPY
Lease obligations nclCurrentYearInstant97502000JPY
Long term lease depositedPrior1YearInstant110550000JPY
Long term lease depositedCurrentYearInstant122386000JPY
Long term accounts payable otherPrior1YearInstant180056000JPY
Long term accounts payable otherCurrentYearInstant173887000JPY
Net defined benefit liabilityPrior1YearInstant171447000JPY
Net defined benefit liabilityCurrentYearInstant194133000JPY
Asset retirement obligations nclPrior1YearInstant167823000JPY
Asset retirement obligations nclCurrentYearInstant189388000JPY
Noncurrent liabilitiesPrior1YearInstant700064000JPY
Noncurrent liabilitiesCurrentYearInstant777299000JPY
LiabilitiesPrior1YearInstant4153651000JPY
LiabilitiesCurrentYearInstant3913551000JPY
Capital stockPrior1YearInstant1719897000JPY
Capital stockCurrentYearInstant1719897000JPY
Capital surplusPrior1YearInstant1757874000JPY
Capital surplusCurrentYearInstant1759623000JPY
Retained earningsPrior1YearInstant3203142000JPY
Retained earningsCurrentYearInstant3085394000JPY
Treasury stockPrior1YearInstant-301845000JPY
Treasury stockCurrentYearInstant-266597000JPY
Shareholders equityPrior1YearInstant6379068000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass