Quarterly report · Q3
2818.TEDINET S100SW0G
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥209m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥79m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥193m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥82m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥78m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥251m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥125m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥102m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥400m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥127m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥102m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥127m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥10.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.54 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.29 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.02 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.59 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E00513-000Food Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E00513-000Food Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E00513-000Food Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00513-000Other Business Rental Of Headquarter Buildingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥124m |
| jpcrp040300-q3r_E00513-000Other Business Rental Of Headquarter Buildingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥124m |
| jpcrp040300-q3r_E00513-000Other Business Rental Of Headquarter Buildingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥54m |
| jpcrp040300-q3r_E00513-000Restaurant Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E00513-000Restaurant Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E00513-000Restaurant Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥33m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E00513-000Food Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E00513-000Food Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E00513-000Food Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00513-000Other Business Rental Of Headquarter Buildingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥119m |
| jpcrp040300-q3r_E00513-000Other Business Rental Of Headquarter Buildingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥119m |
| jpcrp040300-q3r_E00513-000Other Business Rental Of Headquarter Buildingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥52m |
| jpcrp040300-q3r_E00513-000Restaurant Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E00513-000Restaurant Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E00513-000Restaurant Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥127m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 176100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0281 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 176100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 176100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0281 | |
| Cash and deposits | Prior1YearInstant | 1313810000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2663838000 | JPY |
| Deposits paid | Prior1YearInstant | 45864000 | JPY |
| Deposits paid | CurrentQuarterInstant | 86171000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1323877000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1695392000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 166059000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 198689000 | JPY |
| Work in process | Prior1YearInstant | 12638000 | JPY |
| Work in process | CurrentQuarterInstant | 15509000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 140360000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 164949000 | JPY |
| Other ca | Prior1YearInstant | 137525000 | JPY |
| Other ca | CurrentQuarterInstant | 114307000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -19000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -35000 | JPY |
| Current assets | Prior1YearInstant | 3140117000 | JPY |
| Current assets | CurrentQuarterInstant | 4938822000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2228029000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2470057000 | JPY |
| Land | Prior1YearInstant | 1979201000 | JPY |
| Land | CurrentQuarterInstant | 1979201000 | JPY |
| Other net ppe | Prior1YearInstant | 680381000 | JPY |
| Other net ppe | CurrentQuarterInstant | 668468000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4887612000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5117726000 | JPY |
| Intangible assets | Prior1YearInstant | 88321000 | JPY |
| Intangible assets | CurrentQuarterInstant | 62922000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 413190000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 424616000 | JPY |
| Insurance funds | Prior1YearInstant | 82188000 | JPY |
| Insurance funds | CurrentQuarterInstant | - | JPY |
| Other ioa | Prior1YearInstant | 240004000 | JPY |
| Other ioa | CurrentQuarterInstant | 215590000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -19392000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -19302000 | JPY |
| Investments and other assets | Prior1YearInstant | 715991000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 620904000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5691925000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5801553000 | JPY |
| Assets | Prior1YearInstant | 8832042000 | JPY |
| Assets | CurrentQuarterInstant | 10740375000 | JPY |
| Accounts payable trade | Prior1YearInstant | 530489000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 716024000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |