Quarterly report · Q1
2818.TEDINET S100RLWB
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥9.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥56m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥25m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥57m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥82m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥49m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥400m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥24m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥24m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥8.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.36 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.95 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥413m |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥442m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥40m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥40m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥18m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥908m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥908m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥9m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥469m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥445m |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥437m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥741m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥741m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥36m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥420m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 2267869000 | JPY |
| Net sales | CurrentYTDDuration | 2467849000 | JPY |
| Cost of sales | Prior1YTDDuration | 1068224000 | JPY |
| Cost of sales | CurrentYTDDuration | 1159782000 | JPY |
| Gross profit | Prior1YTDDuration | 1199644000 | JPY |
| Gross profit | CurrentYTDDuration | 1308067000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1224825000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1252347000 | JPY |
| Operating income | Prior1YTDDuration | -25180000 | JPY |
| Operating income | CurrentYTDDuration | 55719000 | JPY |
| Interest income noi | Prior1YTDDuration | 78000 | JPY |
| Interest income noi | CurrentYTDDuration | 71000 | JPY |
| Dividends income noi | Prior1YTDDuration | 128000 | JPY |
| Dividends income noi | CurrentYTDDuration | 188000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 5041000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2560000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 13000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 22000 | JPY |
| Other noi | Prior1YTDDuration | 1272000 | JPY |
| Other noi | CurrentYTDDuration | 919000 | JPY |
| Non operating income | Prior1YTDDuration | 6535000 | JPY |
| Non operating income | CurrentYTDDuration | 3762000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1787000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1656000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 623000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 639000 | JPY |
| Other noe | Prior1YTDDuration | 120000 | JPY |
| Other noe | CurrentYTDDuration | 61000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2531000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2357000 | JPY |
| Ordinary income | Prior1YTDDuration | -21176000 | JPY |
| Ordinary income | CurrentYTDDuration | 57124000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 94000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 310000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 7853000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 8257000 | JPY |
| Income before income taxes | Prior1YTDDuration | -21176000 | JPY |
| Income before income taxes | CurrentYTDDuration | 48866000 | JPY |
| Income taxes current | Prior1YTDDuration | 7081000 | JPY |
| Income taxes current | CurrentYTDDuration | 29139000 | JPY |
| Refund of income taxes for prior periods income taxes | Prior1YTDDuration | -18627000 | JPY |
| Refund of income taxes for prior periods income taxes | CurrentYTDDuration | -3863000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 14235000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 21430000 | JPY |
| Income taxes | Prior1YTDDuration | 2689000 | JPY |
| Income taxes | CurrentYTDDuration | 46706000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |